Blue Star Capital plc (AIM:BLU)

Blue Star Capital Balance Sheet

Financials in millions GBP. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Cash & Equivalents	0.03	0.01	0.06	0.09	0.3	0.13
Cash & Short-Term Investments	0.03	0.01	0.06	0.09	0.3	0.13
Cash Growth	-24.30%	-90.77%	-27.05%	-70.76%	124.04%	9.38%
Other Receivables	-	0	0	0	0.13	-
Receivables	0.02	0	0	0	0.13	-
Prepaid Expenses	-	0	0	0	0	0
Total Current Assets	0.05	0.01	0.07	0.09	0.43	0.13
Long-Term Investments	1.03	0.97	5.29	11.39	12.37	9.06
Total Assets	1.08	0.98	5.36	11.48	12.95	9.35
Accounts Payable	0.03	0.01	0	0.03	0.01	0.01
Accrued Expenses	-	0.04	0.03	0.03	0.01	0.02
Other Current Liabilities	-	-	-	0.01	0.21	0.01
Total Current Liabilities	0.03	0.04	0.03	0.07	0.23	0.03
Total Liabilities	0.03	0.04	0.03	0.07	0.23	0.03
Common Stock	0.03	4.99	4.89	4.89	4.89	4.13
Additional Paid-In Capital	9.74	9.58	9.58	9.58	9.58	9.07
Retained Earnings	-13.98	-13.87	-9.38	-3.05	-1.75	-4.02
Comprehensive Income & Other	5.25	0.24	0.24	-	-	0.14
Shareholders' Equity	1.04	0.94	5.33	11.41	12.72	9.33
Total Liabilities & Equity	1.08	0.98	5.36	11.48	12.95	9.35
Net Cash (Debt)	0.03	0.01	0.06	0.09	0.3	0.13
Net Cash Growth	-24.30%	-90.77%	-27.05%	-70.76%	124.04%	9.38%
Net Cash Per Share	0.00	0.00	0.00	0.00	0.01	0.01
Filing Date Shares Outstanding	29.09	25.46	24.96	24.96	24.96	21.17
Total Common Shares Outstanding	29.09	25.46	24.96	24.96	24.96	21.17
Working Capital	0.01	-0.03	0.04	0.02	0.2	0.11
Book Value Per Share	0.04	0.04	0.21	0.46	0.51	0.44
Tangible Book Value	1.04	0.94	5.33	11.41	12.72	9.33
Tangible Book Value Per Share	0.04	0.04	0.21	0.46	0.51	0.44

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.