Bushveld Minerals Limited (AIM: BMN)
London
· Delayed Price · Currency is GBP · Price in GBX0.575
0.00 (0.00%)
Sep 9, 2024, 4:19 PM GMT+1
Bushveld Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 137.47 | 137.47 | 148.45 | 106.86 | 89.99 | 116.51 | Upgrade
|
| Revenue Growth (YoY) | -7.39% | -7.39% | 38.92% | 18.75% | -22.77% | -39.34% | Upgrade
|
| Cost of Revenue | 122.07 | 122.07 | 108.3 | 102.78 | 91.26 | 56.2 | Upgrade
|
| Gross Profit | 15.4 | 15.4 | 40.14 | 4.08 | -1.27 | 60.32 | Upgrade
|
| Selling, General & Admin | 29.61 | 29.61 | 29.6 | 26.92 | 24.61 | 32.23 | Upgrade
|
| Other Operating Expenses | 0.78 | 0.78 | -0.01 | 0.61 | 2.4 | 2.94 | Upgrade
|
| Operating Expenses | 30.39 | 30.39 | 29.59 | 27.53 | 27.38 | 35.17 | Upgrade
|
| Operating Income | -14.99 | -14.99 | 10.56 | -23.45 | -28.65 | 25.15 | Upgrade
|
| Interest Expense | -12.88 | -12.88 | -12.16 | -11.15 | -5.49 | -1.67 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.37 | 0.33 | 0.93 | 1.08 | 3.59 | Upgrade
|
| Earnings From Equity Investments | -4.24 | -4.24 | -5.11 | -4.35 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -13.34 | -13.34 | -5.74 | 1.56 | -4.39 | -2.89 | Upgrade
|
| EBT Excluding Unusual Items | -45.08 | -45.08 | -12.13 | -36.46 | -37.46 | 24.18 | Upgrade
|
| Asset Writedown | -58.64 | -58.64 | -23.97 | -2.44 | - | - | Upgrade
|
| Other Unusual Items | -1.33 | -1.33 | -0.69 | - | -0.21 | 59.08 | Upgrade
|
| Pretax Income | -105.04 | -105.04 | -36.78 | -38.9 | -37.67 | 83.25 | Upgrade
|
| Income Tax Expense | 1.73 | 1.73 | -1.35 | -4.67 | -6.57 | 14.01 | Upgrade
|
| Earnings From Continuing Operations | -106.77 | -106.77 | -35.44 | -34.23 | -31.1 | 69.25 | Upgrade
|
| Minority Interest in Earnings | 2.84 | 2.84 | -3.53 | 1.33 | 0.5 | -7.28 | Upgrade
|
| Net Income | -103.93 | -103.93 | -38.97 | -32.89 | -30.6 | 61.97 | Upgrade
|
| Net Income to Common | -103.93 | -103.93 | -38.97 | -32.89 | -30.6 | 61.97 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 105.09% | Upgrade
|
| Shares Outstanding (Basic) | 1,400 | 1,400 | 1,271 | 1,202 | 1,165 | 1,126 | Upgrade
|
| Shares Outstanding (Diluted) | 1,400 | 1,400 | 1,271 | 1,202 | 1,165 | 1,137 | Upgrade
|
| Shares Change (YoY) | 10.15% | 10.15% | 5.74% | 3.17% | 2.43% | 8.92% | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.03 | -0.03 | -0.03 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.03 | -0.03 | -0.03 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | - | - | 88.29% | Upgrade
|
| Free Cash Flow | -11.95 | -11.95 | 2.99 | -31.52 | -26.41 | 15.14 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.00 | -0.03 | -0.02 | 0.01 | Upgrade
|
| Gross Margin | 11.20% | 11.20% | 27.04% | 3.81% | -1.41% | 51.77% | Upgrade
|
| Operating Margin | -10.90% | -10.90% | 7.11% | -21.95% | -31.84% | 21.58% | Upgrade
|
| Profit Margin | -75.60% | -75.60% | -26.25% | -30.78% | -34.00% | 53.19% | Upgrade
|
| Free Cash Flow Margin | -8.69% | -8.69% | 2.01% | -29.50% | -29.35% | 12.99% | Upgrade
|
| EBITDA | 1.07 | 1.07 | 28.73 | -4.68 | -11.42 | 35.1 | Upgrade
|
| EBITDA Margin | 0.78% | 0.78% | 19.36% | -4.38% | -12.69% | 30.13% | Upgrade
|
| D&A For EBITDA | 16.06 | 16.06 | 18.18 | 18.78 | 17.24 | 9.95 | Upgrade
|
| EBIT | -14.99 | -14.99 | 10.56 | -23.45 | -28.65 | 25.15 | Upgrade
|
| EBIT Margin | -10.90% | -10.90% | 7.11% | -21.95% | -31.84% | 21.58% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 16.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.