Brickability Group Plc (AIM: BRCK)
London
· Delayed Price · Currency is GBP · Price in GBX 60.25
+0.05 (0.08%)
Jan 22, 2025, 12:03 PM GMT+1
Brickability Group Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Revenue | 600.17 | 594.08 | 681.09 | 520.17 | 181.08 | 187.13 | Upgrade
|
| Revenue Growth (YoY) | -8.13% | -12.78% | 30.94% | 187.25% | -3.23% | 14.59% | Upgrade
|
| Cost of Revenue | 486.35 | 488.24 | 568.22 | 433.37 | 143.11 | 149.44 | Upgrade
|
| Gross Profit | 113.82 | 105.84 | 112.87 | 86.8 | 37.97 | 37.68 | Upgrade
|
| Selling, General & Admin | 66.99 | 62.21 | 61.13 | 48.84 | 21.88 | 17.77 | Upgrade
|
| Other Operating Expenses | -0.68 | -1.2 | -0.56 | -0.35 | -0.09 | -0.03 | Upgrade
|
| Operating Expenses | 92.34 | 78.56 | 75.3 | 58.61 | 27.58 | 22.54 | Upgrade
|
| Operating Income | 21.48 | 27.28 | 37.57 | 28.2 | 10.39 | 15.14 | Upgrade
|
| Interest Expense | -6.15 | -4.54 | -2.37 | -1.31 | -0.72 | -2.3 | Upgrade
|
| Interest & Investment Income | 0.63 | 0.58 | 0.14 | 0.05 | 0.01 | 0.07 | Upgrade
|
| Earnings From Equity Investments | -0.01 | 0.07 | -0.6 | -0.09 | -0.01 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.46 | -2.42 | -2.89 | -0.94 | -0.13 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | 12.49 | 20.98 | 31.86 | 25.91 | 9.55 | 12.65 | Upgrade
|
| Merger & Restructuring Charges | -0.92 | -0.94 | -0.28 | -1.24 | -0.11 | -0.43 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.02 | - | -0.02 | Upgrade
|
| Other Unusual Items | 0.85 | 1.41 | 2.95 | -6.25 | 1.72 | -0.03 | Upgrade
|
| Pretax Income | 12.43 | 21.44 | 34.53 | 18.41 | 11.17 | 12.18 | Upgrade
|
| Income Tax Expense | 4.15 | 6.08 | 6.83 | 6.1 | 1.51 | 2.89 | Upgrade
|
| Earnings From Continuing Operations | 8.28 | 15.36 | 27.7 | 12.3 | 9.66 | 9.29 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0 | 0.04 | 0.08 | 0.01 | - | Upgrade
|
| Net Income | 8.29 | 15.37 | 27.74 | 12.39 | 9.67 | 9.29 | Upgrade
|
| Net Income to Common | 8.29 | 15.37 | 27.74 | 12.39 | 9.67 | 9.29 | Upgrade
|
| Net Income Growth | -70.28% | -44.60% | 123.93% | 28.16% | 4.03% | 43.93% | Upgrade
|
| Shares Outstanding (Basic) | 314 | 304 | 299 | 281 | 230 | 194 | Upgrade
|
| Shares Outstanding (Diluted) | 320 | 310 | 305 | 287 | 231 | 195 | Upgrade
|
| Shares Change (YoY) | 4.60% | 1.68% | 6.22% | 24.19% | 18.70% | 35.98% | Upgrade
|
| EPS (Basic) | 0.03 | 0.05 | 0.09 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.05 | 0.09 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | -71.51% | -45.49% | 110.65% | 3.35% | -12.37% | 5.80% | Upgrade
|
| Free Cash Flow | 39.89 | 20.41 | 26.42 | 12.8 | 4.53 | 8.98 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.07 | 0.09 | 0.04 | 0.02 | 0.05 | Upgrade
|
| Dividend Per Share | 0.034 | 0.034 | 0.032 | 0.030 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | 5.59% | 6.01% | 5.33% | 53.63% | 0% | - | Upgrade
|
| Gross Margin | 18.96% | 17.82% | 16.57% | 16.69% | 20.97% | 20.14% | Upgrade
|
| Operating Margin | 3.58% | 4.59% | 5.52% | 5.42% | 5.74% | 8.09% | Upgrade
|
| Profit Margin | 1.38% | 2.59% | 4.07% | 2.38% | 5.34% | 4.97% | Upgrade
|
| Free Cash Flow Margin | 6.65% | 3.44% | 3.88% | 2.46% | 2.50% | 4.80% | Upgrade
|
| EBITDA | 36.12 | 39.28 | 47.58 | 35.74 | 14.73 | 18.79 | Upgrade
|
| EBITDA Margin | 6.02% | 6.61% | 6.99% | 6.87% | 8.14% | 10.04% | Upgrade
|
| D&A For EBITDA | 14.64 | 12 | 10.01 | 7.54 | 4.35 | 3.65 | Upgrade
|
| EBIT | 21.48 | 27.28 | 37.57 | 28.2 | 10.39 | 15.14 | Upgrade
|
| EBIT Margin | 3.58% | 4.59% | 5.52% | 5.42% | 5.74% | 8.09% | Upgrade
|
| Effective Tax Rate | 33.37% | 28.35% | 19.78% | 33.16% | 13.49% | 23.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.