Brooks Macdonald Group plc (AIM: BRK)
London
· Delayed Price · Currency is GBP · Price in GBX1,689.75
-5.25 (-0.31%)
Nov 20, 2024, 1:32 PM GMT+1
Brooks Macdonald Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 128.26 | 128.26 | 123.78 | 122.21 | 118.21 | 108.56 | Upgrade
|
| Revenue Growth (YoY) | 3.62% | 3.62% | 1.28% | 3.39% | 8.89% | 2.75% | Upgrade
|
| Gross Profit | 128.26 | 128.26 | 123.78 | 122.21 | 118.21 | 108.56 | Upgrade
|
| Selling, General & Admin | 105.36 | 105.36 | 101.79 | 95.18 | 93.44 | 88.72 | Upgrade
|
| Operating Expenses | 105.36 | 105.36 | 101.79 | 95.18 | 93.44 | 88.72 | Upgrade
|
| Operating Income | 22.9 | 22.9 | 21.98 | 27.03 | 24.77 | 19.84 | Upgrade
|
| Interest Expense | -0.2 | -0.2 | -0.24 | -0.28 | -0.32 | -0.31 | Upgrade
|
| Interest & Investment Income | 3.06 | 3.06 | 1.13 | 0.07 | 0.05 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.3 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 25.76 | 25.76 | 22.88 | 26.81 | 24.2 | 19.65 | Upgrade
|
| Merger & Restructuring Charges | -2.58 | -2.58 | -0.41 | -0.1 | -2.57 | -5.08 | Upgrade
|
| Impairment of Goodwill | -11.64 | -11.64 | - | - | - | -4.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 0.01 | -0.06 | 0.08 | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.51 | - | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | -0.23 | 2.89 | 4.91 | -0.05 | Upgrade
|
| Pretax Income | 11.62 | 11.62 | 22.24 | 29.55 | 25.09 | 10.05 | Upgrade
|
| Income Tax Expense | 5.16 | 5.16 | 4.09 | 6.14 | 5.45 | 3.63 | Upgrade
|
| Earnings From Continuing Operations | 6.46 | 6.46 | 18.15 | 23.41 | 19.64 | 6.43 | Upgrade
|
| Net Income | 6.46 | 6.46 | 18.15 | 23.41 | 19.64 | 6.43 | Upgrade
|
| Net Income to Common | 6.46 | 6.46 | 18.15 | 23.41 | 19.64 | 6.43 | Upgrade
|
| Net Income Growth | -64.42% | -64.42% | -22.48% | 19.19% | 205.66% | 17.69% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Change (YoY) | 1.58% | 1.58% | -0.56% | 0.10% | 8.56% | 8.59% | Upgrade
|
| EPS (Basic) | 0.40 | 0.40 | 1.15 | 1.49 | 1.25 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.39 | 1.13 | 1.44 | 1.21 | 0.43 | Upgrade
|
| EPS Growth | -65.01% | -65.01% | -22.02% | 19.04% | 181.44% | 8.50% | Upgrade
|
| Free Cash Flow | 36.81 | 36.81 | 24.21 | 30.25 | 30.48 | 21.61 | Upgrade
|
| Free Cash Flow Per Share | 2.25 | 2.25 | 1.50 | 1.87 | 1.88 | 1.45 | Upgrade
|
| Dividend Per Share | 0.780 | 0.780 | 0.750 | 0.710 | 0.630 | 0.530 | Upgrade
|
| Dividend Growth | 4.00% | 4.00% | 5.63% | 12.70% | 18.87% | 3.92% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 17.86% | 17.86% | 17.76% | 22.11% | 20.95% | 18.28% | Upgrade
|
| Profit Margin | 5.03% | 5.03% | 14.66% | 19.16% | 16.62% | 5.92% | Upgrade
|
| Free Cash Flow Margin | 28.70% | 28.70% | 19.56% | 24.75% | 25.79% | 19.91% | Upgrade
|
| EBITDA | 29.61 | 29.61 | 28.48 | 33.31 | 30.74 | 24.75 | Upgrade
|
| EBITDA Margin | 23.08% | 23.08% | 23.01% | 27.26% | 26.01% | 22.80% | Upgrade
|
| D&A For EBITDA | 6.7 | 6.7 | 6.49 | 6.29 | 5.97 | 4.91 | Upgrade
|
| EBIT | 22.9 | 22.9 | 21.98 | 27.03 | 24.77 | 19.84 | Upgrade
|
| EBIT Margin | 17.86% | 17.86% | 17.76% | 22.11% | 20.95% | 18.28% | Upgrade
|
| Effective Tax Rate | 44.42% | 44.42% | 18.39% | 20.76% | 21.72% | 36.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.