N Brown Group plc (AIM: BWNG)
London
· Delayed Price · Currency is GBP · Price in GBX39.80
+0.80 (2.05%)
Dec 20, 2024, 4:35 PM GMT+1
N Brown Group Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Mar '24 Mar 2, 2024 | Mar '23 Mar 4, 2023 | Feb '22 Feb 26, 2022 | Feb '21 Feb 27, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Operating Revenue | 366.4 | 381.2 | 433.4 | 465.6 | 468.4 | 547 | Upgrade
|
| Other Revenue | 214.7 | 219.7 | 244.1 | 250.1 | 260.4 | 290.5 | Upgrade
|
| Revenue | 581.1 | 600.9 | 677.5 | 715.7 | 728.8 | 837.5 | Upgrade
|
| Revenue Growth (YoY) | -9.63% | -11.31% | -5.34% | -1.80% | -12.98% | -8.41% | Upgrade
|
| Cost of Revenue | 199.1 | 207.4 | 240.9 | 267.3 | 265.4 | 267.9 | Upgrade
|
| Gross Profit | 281.6 | 286.5 | 312.8 | 352.9 | 322.4 | 439.9 | Upgrade
|
| Selling, General & Admin | 231.7 | 237.9 | 254.5 | 258.5 | 239.5 | 332.5 | Upgrade
|
| Other Operating Expenses | 0.6 | - | - | 28.7 | - | - | Upgrade
|
| Operating Expenses | 253.1 | 258.6 | 290.2 | 325.3 | 278.4 | 362.6 | Upgrade
|
| Operating Income | 28.5 | 27.9 | 22.6 | 27.6 | 44 | 77.3 | Upgrade
|
| Interest Expense | -14.2 | -16.2 | -15.6 | -14.3 | -17.1 | -17.8 | Upgrade
|
| Interest & Investment Income | 1.9 | 1.6 | 0.5 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.4 | -0.5 | 8.9 | 4.8 | -10 | 4.7 | Upgrade
|
| EBT Excluding Unusual Items | 14.8 | 12.8 | 16.4 | 18.1 | 16.9 | 64.2 | Upgrade
|
| Merger & Restructuring Charges | 1 | - | -2.4 | 0.1 | -7.9 | -3.5 | Upgrade
|
| Asset Writedown | -3.3 | -3.3 | -53 | - | - | -1.8 | Upgrade
|
| Legal Settlements | - | - | -32.1 | - | - | -1 | Upgrade
|
| Other Unusual Items | -4.2 | -4.2 | - | 1 | 0.2 | -22.2 | Upgrade
|
| Pretax Income | 8.3 | 5.3 | -71.1 | 19.2 | 9.2 | 35.7 | Upgrade
|
| Income Tax Expense | 5.8 | 4.5 | -19.7 | 3 | 1.3 | 8.3 | Upgrade
|
| Earnings From Continuing Operations | 2.5 | 0.8 | -51.4 | 16.2 | 7.9 | 27.4 | Upgrade
|
| Net Income | 2.5 | 0.8 | -51.4 | 16.2 | 7.9 | 27.4 | Upgrade
|
| Net Income to Common | 2.5 | 0.8 | -51.4 | 16.2 | 7.9 | 27.4 | Upgrade
|
| Net Income Growth | - | - | - | 105.06% | -71.17% | - | Upgrade
|
| Shares Outstanding (Basic) | 462 | 461 | 459 | 459 | 316 | 285 | Upgrade
|
| Shares Outstanding (Diluted) | 476 | 470 | 459 | 462 | 316 | 285 | Upgrade
|
| Shares Change (YoY) | 3.52% | 2.37% | -0.56% | 46.30% | 10.83% | 0.21% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | -0.11 | 0.04 | 0.03 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | -0.11 | 0.04 | 0.03 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | 40.40% | -74.01% | - | Upgrade
|
| Free Cash Flow | 78.1 | 89.3 | 0.5 | 75.3 | 140.8 | 44.9 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.19 | 0.00 | 0.16 | 0.45 | 0.16 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.028 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -60.14% | Upgrade
|
| Gross Margin | 48.46% | 47.68% | 46.17% | 49.31% | 44.24% | 52.53% | Upgrade
|
| Operating Margin | 4.90% | 4.64% | 3.34% | 3.86% | 6.04% | 9.23% | Upgrade
|
| Profit Margin | 0.43% | 0.13% | -7.59% | 2.26% | 1.08% | 3.27% | Upgrade
|
| Free Cash Flow Margin | 13.44% | 14.86% | 0.07% | 10.52% | 19.32% | 5.36% | Upgrade
|
| EBITDA | 31.4 | 30.5 | 26.9 | 32 | 47.7 | 81.5 | Upgrade
|
| EBITDA Margin | 5.40% | 5.08% | 3.97% | 4.47% | 6.54% | 9.73% | Upgrade
|
| D&A For EBITDA | 2.9 | 2.6 | 4.3 | 4.4 | 3.7 | 4.2 | Upgrade
|
| EBIT | 28.5 | 27.9 | 22.6 | 27.6 | 44 | 77.3 | Upgrade
|
| EBIT Margin | 4.90% | 4.64% | 3.34% | 3.86% | 6.04% | 9.23% | Upgrade
|
| Effective Tax Rate | 69.88% | 84.91% | - | 15.63% | 14.13% | 23.25% | Upgrade
|
| Revenue as Reported | 581.1 | 600.9 | 677.5 | 715.7 | 728.8 | 837.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.