Checkit Income Statement

Financials in millions GBP. Fiscal year is February - January.

Millions GBP. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	14.3	14.1	12	10.3	8.4	13.2
Revenue Growth (YoY)	10.00%	17.50%	16.50%	22.62%	-36.36%	34.69%
Cost of Revenue	4.1	4.3	4	3.8	3.8	6.7
Gross Profit	10.2	9.8	8	6.5	4.6	6.5
Selling, General & Admin	11.6	12.1	11.4	12.9	10.2	9.6
Operating Expenses	13.1	13.7	12.9	14.1	10.7	9.6
Operating Income	-2.9	-3.9	-4.9	-7.6	-6.1	-3.1
Interest & Investment Income	-	-	0.5	0.1	-	-
EBT Excluding Unusual Items	-2.9	-3.9	-4.4	-7.5	-6.1	-3.1
Merger & Restructuring Charges	-0.9	-0.3	-0.1	-	-0.7	-0.9
Impairment of Goodwill	-	-	-	-4.3	-	-
Asset Writedown	-	-	-0.1	-0.5	-	-
Other Unusual Items	-	-0.2	-	-	-1.7	-1.3
Pretax Income	-3.8	-4.4	-4.6	-12.3	-8.5	-5.3
Income Tax Expense	-0.7	-0.8	-0.1	-0.3	-0.3	-0.3
Earnings From Continuing Operations	-3.1	-3.6	-4.5	-12	-8.2	-5
Earnings From Discontinued Operations	-	-	-	-0.3	1.4	0.6
Net Income	-3.1	-3.6	-4.5	-12.3	-6.8	-4.4
Net Income to Common	-3.1	-3.6	-4.5	-12.3	-6.8	-4.4
Shares Outstanding (Basic)	108	108	108	108	68	62
Shares Outstanding (Diluted)	108	108	108	108	68	62
Shares Change (YoY)	-	-	-	58.59%	10.73%	-61.80%
EPS (Basic)	-0.03	-0.03	-0.04	-0.11	-0.10	-0.07
EPS (Diluted)	-0.03	-0.03	-0.04	-0.11	-0.10	-0.07
Free Cash Flow	-1.9	-1.4	-4.8	-6.6	-5	-3.2
Free Cash Flow Per Share	-0.02	-0.01	-0.04	-0.06	-0.07	-0.05
Gross Margin	71.33%	69.50%	66.67%	63.11%	54.76%	49.24%
Operating Margin	-20.28%	-27.66%	-40.83%	-73.79%	-72.62%	-23.48%
Profit Margin	-21.68%	-25.53%	-37.50%	-119.42%	-80.95%	-33.33%
Free Cash Flow Margin	-13.29%	-9.93%	-40.00%	-64.08%	-59.52%	-24.24%
EBITDA	-2.8	-3.7	-4.7	-7	-4.5	-1.7
EBITDA Margin	-19.58%	-26.24%	-39.17%	-67.96%	-53.57%	-12.88%
D&A For EBITDA	0.1	0.2	0.2	0.6	1.6	1.4
EBIT	-2.9	-3.9	-4.9	-7.6	-6.1	-3.1
EBIT Margin	-20.28%	-27.66%	-40.83%	-73.79%	-72.62%	-23.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.