Creightons Plc (AIM:CRL)
London · Delayed Price · Currency is GBP · Price in GBX 37.00
+1.00 (2.78%)
Jul 28, 2025, 4:35 PM GMT+1
Creightons Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 2.45 | -3.53 | 0.51 | 3.11 | 4.33 | Upgrade |
Depreciation & Amortization | 1.4 | 1.36 | 1.29 | 1.14 | 1.05 | Upgrade |
Other Amortization | 0.18 | 0.36 | 0.29 | 0.44 | 0.5 | Upgrade |
Loss (Gain) From Sale of Assets | -0.01 | 0.06 | 0.03 | -0.01 | 0.01 | Upgrade |
Loss (Gain) From Sale of Investments | 0.03 | - | - | - | - | Upgrade |
Stock-Based Compensation | 0.04 | 0.11 | 0.1 | 0.33 | 0.2 | Upgrade |
Other Operating Activities | 0.05 | 5.02 | 0.84 | 0.68 | 0.38 | Upgrade |
Change in Accounts Receivable | -1.18 | 2.22 | 0.78 | -1.82 | -1.37 | Upgrade |
Change in Inventory | -0.65 | 2 | 2.25 | -2.52 | -0.92 | Upgrade |
Change in Accounts Payable | 0.59 | -1.57 | -0.29 | 0.06 | 1.34 | Upgrade |
Operating Cash Flow | 2.91 | 6.03 | 5.81 | 1.41 | 5.51 | Upgrade |
Operating Cash Flow Growth | -51.78% | 3.70% | 311.32% | -74.34% | -16.65% | Upgrade |
Capital Expenditures | -0.43 | -0.32 | -0.83 | -1.11 | -0.87 | Upgrade |
Sale of Property, Plant & Equipment | 0.01 | - | - | - | - | Upgrade |
Cash Acquisitions | - | - | -1.5 | -6.28 | - | Upgrade |
Sale (Purchase) of Intangibles | -0.24 | -0.29 | -0.32 | -0.34 | -0.34 | Upgrade |
Other Investing Activities | - | - | - | -0.37 | 0.14 | Upgrade |
Investing Cash Flow | -0.66 | -0.61 | -2.64 | -8.09 | -1.07 | Upgrade |
Short-Term Debt Issued | - | - | 0.29 | 1.27 | - | Upgrade |
Long-Term Debt Issued | - | - | - | 3.5 | - | Upgrade |
Total Debt Issued | - | - | 0.29 | 4.76 | - | Upgrade |
Short-Term Debt Repaid | - | -1.56 | - | - | - | Upgrade |
Long-Term Debt Repaid | -1.34 | -2.14 | -2.1 | -3.39 | -0.91 | Upgrade |
Total Debt Repaid | -1.34 | -3.7 | -2.1 | -3.39 | -0.91 | Upgrade |
Net Debt Issued (Repaid) | -1.34 | -3.7 | -1.81 | 1.38 | -0.91 | Upgrade |
Issuance of Common Stock | - | 0 | 0.07 | 0.56 | 0.01 | Upgrade |
Repurchase of Common Stock | - | - | -0.58 | -0.24 | - | Upgrade |
Common Dividends Paid | -0.31 | - | - | -0.43 | -0.42 | Upgrade |
Other Financing Activities | -0.08 | -0.25 | -0.04 | -0.31 | -0.23 | Upgrade |
Financing Cash Flow | -1.73 | -3.95 | -2.35 | 0.97 | -1.55 | Upgrade |
Foreign Exchange Rate Adjustments | 0.01 | 0.01 | -0.01 | -0.01 | 0.01 | Upgrade |
Net Cash Flow | 0.52 | 1.49 | 0.81 | -5.72 | 2.89 | Upgrade |
Free Cash Flow | 2.48 | 5.71 | 4.99 | 0.31 | 4.64 | Upgrade |
Free Cash Flow Growth | -56.59% | 14.42% | 1524.43% | -93.38% | 134.78% | Upgrade |
Free Cash Flow Margin | 4.58% | 10.73% | 8.52% | 0.50% | 7.53% | Upgrade |
Free Cash Flow Per Share | 0.03 | 0.08 | 0.06 | 0.00 | 0.06 | Upgrade |
Cash Interest Paid | 0.08 | 0.2 | - | 0.31 | 0.23 | Upgrade |
Cash Income Tax Paid | 1.03 | 0.03 | 0.06 | 0.58 | 0.68 | Upgrade |
Levered Free Cash Flow | 1.72 | 4.71 | 2.94 | -2.74 | 3.46 | Upgrade |
Unlevered Free Cash Flow | 1.82 | 4.93 | 3.2 | -2.55 | 3.6 | Upgrade |
Change in Net Working Capital | 1.33 | -2.75 | -1.67 | 5.74 | 0.8 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.