Craneware Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	205.66	189.27	174.02	165.54	75.58
Revenue Growth (YoY)	8.66%	8.76%	5.12%	119.04%	5.71%
Cost of Revenue	26.38	27.07	25.58	23.18	5.37
Gross Profit	179.27	162.2	148.44	142.37	70.21
Selling, General & Admin	151.66	140.28	131.37	122.22	50.02
Other Operating Expenses	-0.06	0.4	-0.6	-0.55	-0.04
Operating Expenses	153.92	141.79	128.7	122.13	50.48
Operating Income	25.35	20.41	19.74	20.24	19.73
Interest Expense	-2.72	-5.13	-6.36	-5.03	-0.08
Interest & Investment Income	1.45	1.14	0.21	0	0
EBT Excluding Unusual Items	24.08	16.42	13.6	15.21	19.65
Merger & Restructuring Charges	-0.1	-0.68	-0.51	-2.11	-6.49
Pretax Income	23.98	15.75	13.09	13.1	13.17
Income Tax Expense	4.32	4.04	3.85	3.69	0.26
Net Income	19.66	11.7	9.23	9.41	12.91
Net Income to Common	19.66	11.7	9.23	9.41	12.91
Net Income Growth	68.02%	26.77%	-1.88%	-27.09%	-23.35%
Shares Outstanding (Basic)	35	35	35	35	27
Shares Outstanding (Diluted)	36	35	35	35	27
Shares Change (YoY)	0.86%	-0.40%	-0.12%	30.50%	-0.06%
EPS (Basic)	0.56	0.33	0.26	0.27	0.48
EPS (Diluted)	0.55	0.33	0.26	0.27	0.47
EPS Growth	66.27%	27.20%	-1.51%	-44.21%	-23.26%
Free Cash Flow	59.41	40.67	98.23	26.61	23.38
Free Cash Flow Per Share	1.67	1.15	2.77	0.75	0.86
Dividend Per Share	0.423	0.367	0.353	0.357	0.382
Dividend Growth	15.05%	4.02%	-1.01%	-6.47%	13.71%
Gross Margin	87.17%	85.70%	85.30%	86.00%	92.89%
Operating Margin	12.33%	10.78%	11.34%	12.22%	26.10%
Profit Margin	9.56%	6.18%	5.30%	5.68%	17.08%
Free Cash Flow Margin	28.89%	21.49%	56.45%	16.07%	30.93%
EBITDA	38.04	32.99	32.21	42.16	20.21
EBITDA Margin	18.50%	17.43%	18.51%	25.47%	26.75%
D&A For EBITDA	12.68	12.58	12.47	21.92	0.49
EBIT	25.35	20.41	19.74	20.24	19.73
EBIT Margin	12.33%	10.78%	11.34%	12.22%	26.10%
Effective Tax Rate	18.00%	25.68%	29.45%	28.19%	1.98%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.