Craneware Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	205.66	189.27	174.02	165.54	75.58	Upgrade
Revenue Growth (YoY)	8.66%	8.76%	5.12%	119.04%	5.71%	Upgrade
Cost of Revenue	26.38	27.07	25.58	23.18	5.37	Upgrade
Gross Profit	179.27	162.2	148.44	142.37	70.21	Upgrade
Selling, General & Admin	151.66	140.28	131.37	122.22	50.02	Upgrade
Other Operating Expenses	-0.06	0.4	-0.6	-0.55	-0.04	Upgrade
Operating Expenses	153.92	141.79	128.7	122.13	50.48	Upgrade
Operating Income	25.35	20.41	19.74	20.24	19.73	Upgrade
Interest Expense	-2.72	-5.13	-6.36	-5.03	-0.08	Upgrade
Interest & Investment Income	1.45	1.14	0.21	0	0	Upgrade
EBT Excluding Unusual Items	24.08	16.42	13.6	15.21	19.65	Upgrade
Merger & Restructuring Charges	-0.1	-0.68	-0.51	-2.11	-6.49	Upgrade
Pretax Income	23.98	15.75	13.09	13.1	13.17	Upgrade
Income Tax Expense	4.32	4.04	3.85	3.69	0.26	Upgrade
Net Income	19.66	11.7	9.23	9.41	12.91	Upgrade
Net Income to Common	19.66	11.7	9.23	9.41	12.91	Upgrade
Net Income Growth	68.02%	26.77%	-1.88%	-27.09%	-23.35%	Upgrade
Shares Outstanding (Basic)	35	35	35	35	27	Upgrade
Shares Outstanding (Diluted)	36	35	35	35	27	Upgrade
Shares Change (YoY)	0.86%	-0.40%	-0.12%	30.50%	-0.06%	Upgrade
EPS (Basic)	0.56	0.33	0.26	0.27	0.48	Upgrade
EPS (Diluted)	0.55	0.33	0.26	0.27	0.47	Upgrade
EPS Growth	66.27%	27.20%	-1.51%	-44.21%	-23.26%	Upgrade
Free Cash Flow	59.41	40.67	98.23	26.61	23.38	Upgrade
Free Cash Flow Per Share	1.67	1.15	2.77	0.75	0.86	Upgrade
Dividend Per Share	0.423	0.367	0.353	0.357	0.382	Upgrade
Dividend Growth	15.05%	4.02%	-1.01%	-6.47%	13.71%	Upgrade
Gross Margin	87.17%	85.70%	85.30%	86.00%	92.89%	Upgrade
Operating Margin	12.33%	10.78%	11.34%	12.22%	26.10%	Upgrade
Profit Margin	9.56%	6.18%	5.30%	5.68%	17.08%	Upgrade
Free Cash Flow Margin	28.89%	21.49%	56.45%	16.07%	30.93%	Upgrade
EBITDA	38.8	43.29	42.51	42.16	20.21	Upgrade
EBITDA Margin	18.87%	22.87%	24.43%	25.47%	26.75%	Upgrade
D&A For EBITDA	13.45	22.88	22.77	21.92	0.49	Upgrade
EBIT	25.35	20.41	19.74	20.24	19.73	Upgrade
EBIT Margin	12.33%	10.78%	11.34%	12.22%	26.10%	Upgrade
Effective Tax Rate	18.00%	25.68%	29.45%	28.19%	1.98%	Upgrade

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.