Craneware Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	211.33	205.66	189.27	174.02	165.54	75.58
Revenue Growth (YoY)	6.68%	8.66%	8.76%	5.12%	119.04%	5.71%
Cost of Revenue	29.28	26.38	27.07	25.58	23.18	5.37
Gross Profit	182.06	179.27	162.2	148.44	142.37	70.21
Selling, General & Admin	152.23	151.66	140.28	131.37	122.22	50.02
Other Operating Expenses	-0.07	-0.06	0.4	-0.6	-0.55	-0.04
Operating Expenses	154.31	153.92	141.79	128.7	122.13	50.48
Operating Income	27.75	25.35	20.41	19.74	20.24	19.73
Interest Expense	-2.17	-2.72	-5.13	-6.36	-5.03	-0.08
Interest & Investment Income	1.38	1.45	1.14	0.21	0	0
EBT Excluding Unusual Items	26.97	24.08	16.42	13.6	15.21	19.65
Merger & Restructuring Charges	-0.1	-0.1	-0.68	-0.51	-2.11	-6.49
Pretax Income	26.86	23.98	15.75	13.09	13.1	13.17
Income Tax Expense	4.39	4.32	4.04	3.85	3.69	0.26
Net Income	22.48	19.66	11.7	9.23	9.41	12.91
Net Income to Common	22.48	19.66	11.7	9.23	9.41	12.91
Net Income Growth	51.10%	68.02%	26.77%	-1.88%	-27.09%	-23.35%
Shares Outstanding (Basic)	35	35	35	35	35	27
Shares Outstanding (Diluted)	36	36	35	35	35	27
Shares Change (YoY)	1.34%	0.86%	-0.40%	-0.12%	30.50%	-0.06%
EPS (Basic)	0.64	0.56	0.33	0.26	0.27	0.48
EPS (Diluted)	0.63	0.55	0.33	0.26	0.27	0.47
EPS Growth	48.88%	66.27%	27.20%	-1.51%	-44.21%	-23.26%
Free Cash Flow	9.83	59.41	40.67	98.23	26.61	23.38
Free Cash Flow Per Share	0.27	1.67	1.15	2.77	0.75	0.86
Dividend Per Share	0.389	0.423	0.367	0.353	0.357	0.382
Dividend Growth	4.99%	15.05%	4.02%	-1.01%	-6.47%	13.71%
Gross Margin	86.15%	87.17%	85.70%	85.30%	86.00%	92.89%
Operating Margin	13.13%	12.33%	10.78%	11.34%	12.22%	26.10%
Profit Margin	10.63%	9.56%	6.18%	5.30%	5.68%	17.08%
Free Cash Flow Margin	4.65%	28.89%	21.49%	56.45%	16.07%	30.93%
EBITDA	30.02	38.04	32.99	32.21	42.16	20.21
EBITDA Margin	14.21%	18.50%	17.43%	18.51%	25.47%	26.75%
D&A For EBITDA	2.27	12.68	12.58	12.47	21.92	0.49
EBIT	27.75	25.35	20.41	19.74	20.24	19.73
EBIT Margin	13.13%	12.33%	10.78%	11.34%	12.22%	26.10%
Effective Tax Rate	16.33%	18.00%	25.68%	29.45%	28.19%	1.98%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.