Craneware plc (AIM: CRW)
London
· Delayed Price · Currency is GBP · Price in GBX 2,026.00
-24.00 (-1.17%)
Jan 21, 2025, 2:18 PM GMT+1
Craneware Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 195.81 | 189.27 | 174.02 | 165.54 | 75.58 | 71.49 | Upgrade
|
| Revenue Growth (YoY) | 8.45% | 8.76% | 5.12% | 119.04% | 5.72% | 0.13% | Upgrade
|
| Cost of Revenue | 27.81 | 27.07 | 25.58 | 23.18 | 5.37 | 4.52 | Upgrade
|
| Gross Profit | 168 | 162.2 | 148.44 | 142.37 | 70.21 | 66.97 | Upgrade
|
| Selling, General & Admin | 145.1 | 140.28 | 131.37 | 122.22 | 50.02 | 47.25 | Upgrade
|
| Other Operating Expenses | 0.87 | 0.4 | -0.6 | -0.55 | -0.04 | -0.01 | Upgrade
|
| Operating Expenses | 147.07 | 141.79 | 128.7 | 122.13 | 50.48 | 47.77 | Upgrade
|
| Operating Income | 20.93 | 20.41 | 19.74 | 20.24 | 19.73 | 19.21 | Upgrade
|
| Interest Expense | -4.69 | -5.13 | -6.36 | -5.03 | -0.08 | -0.09 | Upgrade
|
| Interest & Investment Income | 1.47 | 1.14 | 0.21 | 0 | 0 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 17.7 | 16.42 | 13.6 | 15.21 | 19.65 | 19.3 | Upgrade
|
| Merger & Restructuring Charges | -1.25 | -0.68 | -0.51 | -2.11 | -6.49 | - | Upgrade
|
| Pretax Income | 16.45 | 15.75 | 13.09 | 13.1 | 13.17 | 19.3 | Upgrade
|
| Income Tax Expense | 4.62 | 4.04 | 3.85 | 3.69 | 0.26 | 2.47 | Upgrade
|
| Net Income | 11.84 | 11.7 | 9.23 | 9.41 | 12.91 | 16.84 | Upgrade
|
| Net Income to Common | 11.84 | 11.7 | 9.23 | 9.41 | 12.91 | 16.84 | Upgrade
|
| Net Income Growth | 26.39% | 26.77% | -1.88% | -27.09% | -23.35% | 12.35% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -0.41% | -0.40% | -0.12% | 30.50% | -0.06% | -0.17% | Upgrade
|
| EPS (Basic) | 0.34 | 0.33 | 0.26 | 0.27 | 0.48 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.33 | 0.26 | 0.27 | 0.47 | 0.62 | Upgrade
|
| EPS Growth | 26.89% | 28.27% | -1.51% | -44.21% | -23.26% | 12.55% | Upgrade
|
| Free Cash Flow | 5.2 | 40.67 | 98.23 | 26.61 | 23.38 | 20.28 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 1.15 | 2.77 | 0.75 | 0.86 | 0.75 | Upgrade
|
| Dividend Per Share | 0.373 | 0.367 | 0.353 | 0.357 | 0.382 | 0.336 | Upgrade
|
| Dividend Growth | 1.33% | 3.82% | -1.01% | -6.47% | 13.71% | 1.51% | Upgrade
|
| Gross Margin | 85.80% | 85.70% | 85.30% | 86.00% | 92.89% | 93.68% | Upgrade
|
| Operating Margin | 10.69% | 10.78% | 11.34% | 12.23% | 26.10% | 26.86% | Upgrade
|
| Profit Margin | 6.04% | 6.18% | 5.31% | 5.68% | 17.08% | 23.55% | Upgrade
|
| Free Cash Flow Margin | 2.66% | 21.49% | 56.45% | 16.07% | 30.93% | 28.37% | Upgrade
|
| EBITDA | 31.16 | 43.29 | 42.51 | 42.16 | 20.21 | 20.04 | Upgrade
|
| EBITDA Margin | 15.91% | 22.87% | 24.43% | 25.47% | 26.74% | 28.03% | Upgrade
|
| D&A For EBITDA | 10.23 | 22.88 | 22.77 | 21.92 | 0.49 | 0.84 | Upgrade
|
| EBIT | 20.93 | 20.41 | 19.74 | 20.24 | 19.73 | 19.21 | Upgrade
|
| EBIT Margin | 10.69% | 10.78% | 11.34% | 12.23% | 26.10% | 26.86% | Upgrade
|
| Effective Tax Rate | 28.06% | 25.68% | 29.45% | 28.19% | 1.97% | 12.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.