AIM:CSC Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 27, 2025	Sep '24 Sep 28, 2024	Sep '23 Sep 30, 2023	Oct '22 Oct 1, 2022	Oct '21 Oct 2, 2021	2016 - 2020
Revenue	16.58	14.83	20.67	24.94	25.28	Upgrade
Revenue Growth (YoY)	11.84%	-28.26%	-17.13%	-1.36%	-0.47%	Upgrade
Cost of Revenue	10.2	9.94	13.66	19.68	19.35	Upgrade
Gross Profit	6.39	4.89	7	5.26	5.94	Upgrade
Selling, General & Admin	6.34	6.56	5.82	7.88	7.46	Upgrade
Amortization of Goodwill & Intangibles	-	-	-	0.1	0.22	Upgrade
Operating Expenses	6.34	6.56	5.82	7.98	7.68	Upgrade
Operating Income	0.04	-1.67	1.18	-2.73	-1.75	Upgrade
Interest Expense	-0.06	-0.28	-0.26	-0.29	-0.45	Upgrade
Interest & Investment Income	-	-	0	-	0.04	Upgrade
EBT Excluding Unusual Items	-0.02	-1.95	0.92	-3.02	-2.16	Upgrade
Merger & Restructuring Charges	-0.1	-0.02	-0.25	-	-0.59	Upgrade
Asset Writedown	-	-0.03	-0.11	-0.12	-2.01	Upgrade
Other Unusual Items	-0.7	-0.66	-0.84	-0.85	-0.21	Upgrade
Pretax Income	-0.81	-2.66	-0.28	-3.99	-4.98	Upgrade
Income Tax Expense	-0.19	-0.32	-0.25	0.05	-0.77	Upgrade
Earnings From Continuing Operations	-0.62	-2.35	-0.03	-4.04	-4.2	Upgrade
Earnings From Discontinued Operations	0.26	-0.09	-0.65	-	-	Upgrade
Net Income	-0.35	-2.44	-0.68	-4.04	-4.2	Upgrade
Net Income to Common	-0.35	-2.44	-0.68	-4.04	-4.2	Upgrade
Shares Outstanding (Basic)	39	39	37	31	28	Upgrade
Shares Outstanding (Diluted)	41	39	38	31	28	Upgrade
Shares Change (YoY)	5.16%	2.17%	21.87%	9.10%	53.07%	Upgrade
EPS (Basic)	-0.01	-0.06	-0.02	-0.13	-0.15	Upgrade
EPS (Diluted)	-0.01	-0.06	-0.02	-0.13	-0.15	Upgrade
Free Cash Flow	-0.89	0.19	-0.61	0.13	-7.9	Upgrade
Free Cash Flow Per Share	-0.02	0.01	-0.02	0.00	-0.28	Upgrade
Gross Margin	38.51%	32.97%	33.89%	21.09%	23.48%	Upgrade
Operating Margin	0.26%	-11.28%	5.71%	-10.93%	-6.91%	Upgrade
Profit Margin	-2.14%	-16.44%	-3.28%	-16.19%	-16.63%	Upgrade
Free Cash Flow Margin	-5.36%	1.28%	-2.93%	0.52%	-31.26%	Upgrade
EBITDA	0.68	-1.13	1.79	-1.61	-0.79	Upgrade
EBITDA Margin	4.07%	-7.59%	8.68%	-6.46%	-3.13%	Upgrade
D&A For EBITDA	0.63	0.55	0.61	1.11	0.96	Upgrade
EBIT	0.04	-1.67	1.18	-2.73	-1.75	Upgrade
EBIT Margin	0.26%	-11.28%	5.71%	-10.93%	-6.91%	Upgrade

Updated Sep 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.