Cornish Metals Inc. (AIM: CUSN)

Cornish Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2023	Dec 31, 2023	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021	Jan 31, 2020
Selling, General & Admin	5.18	5.18	3.16	2.8	1.56	1.44
Operating Expenses	5.21	5.21	3.28	2.86	1.65	2.42
Operating Income	-5.21	-5.21	-3.28	-2.86	-1.65	-2.42
Interest Expense	-	-	-	-0.02	-0.3	-0.81
Interest & Investment Income	1.85	1.85	0.42	0	0	0.01
Currency Exchange Gain (Loss)	0.43	0.43	0.76	-0.35	-0.01	-0.02
Other Non Operating Income (Expenses)	-0.09	-0.09	-0.16	-0.13	-0.03	-0.01
EBT Excluding Unusual Items	-3.02	-3.02	-2.27	-3.35	-1.99	-3.25
Gain (Loss) on Sale of Investments	-0.13	-0.13	0.75	0.45	0.39	0.19
Gain (Loss) on Sale of Assets	-0	-0	0.32	-0	-	-
Other Unusual Items	-	-	-	-	-	-1.5
Pretax Income	-3.15	-3.15	-1.2	-2.91	-1.6	-4.56
Income Tax Expense	-0.19	-0.19	0.02	-	-	-
Net Income	-2.96	-2.96	-1.22	-2.91	-1.6	-4.56
Net Income to Common	-2.96	-2.96	-1.22	-2.91	-1.6	-4.56
Shares Outstanding (Basic)	535	535	456	268	135	87
Shares Outstanding (Diluted)	535	535	456	268	135	87
Shares Change (YoY)	17.32%	17.32%	70.50%	97.75%	55.96%	2.25%
EPS (Basic)	-	-	-0.00	-0.01	-0.01	-0.05
EPS (Diluted)	-	-	-0.00	-0.01	-0.01	-0.05
Free Cash Flow	-33.67	-33.67	-13.91	-7.07	-2.91	-2.74
Free Cash Flow Per Share	-0.06	-0.06	-0.03	-0.03	-0.02	-0.03
EBITDA	-	-	-3.28	-2.86	-1.65	-1.53
D&A For EBITDA	-	-	0	0	0	0.88
EBIT	-5.21	-5.21	-3.28	-2.86	-1.65	-2.42
Advertising Expenses	-	-	-	0.37	0.13	0.41

Source: S&P Capital IQ. Standard template. Financial Sources.