Cornish Metals Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Market Capitalization	1,035	47	52	87	70	-	Upgrade
Market Cap Growth	1990.31%	-10.77%	-39.97%	24.14%	-	-	Upgrade
Enterprise Value	1,002	43	32	49	64	-	Upgrade
PB Ratio	10.08	0.87	0.97	1.58	5.78	-	Upgrade
P/TBV Ratio	10.08	0.87	0.97	1.58	5.78	-	Upgrade
Debt / Equity Ratio	-	0.14	-	0	0	0.72	Upgrade
Quick Ratio	10.05	0.74	5.84	23.59	1.29	1.43	Upgrade
Current Ratio	10.14	0.92	5.98	23.74	1.33	2.34	Upgrade
Return on Equity (ROE)	-	-1.15%	-	-2.19%	-20.05%	-20.77%	Upgrade
Return on Assets (ROA)	-	-4.79%	-	-2.97%	-6.58%	-6.07%	Upgrade
Return on Capital (ROIC)	-	-5.47%	-	-3.69%	-10.19%	-7.74%	Upgrade
Return on Capital Employed (ROCE)	-6.40%	-8.30%	-5.30%	-3.30%	-9.70%	-9.60%	Upgrade
Earnings Yield	-0.62%	-1.27%	-3.37%	-0.85%	-2.43%	-	Upgrade
FCF Yield	-2.35%	-40.25%	-38.36%	-9.74%	-5.91%	-	Upgrade
Buyback Yield / Dilution	-73.43%	0.00%	-17.32%	-70.50%	-97.75%	-55.96%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.