Diaceutics PLC (AIM:DXRX)

Diaceutics Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	32.16	23.7	19.5	13.94	12.7
Revenue Growth (YoY)	35.69%	21.51%	39.88%	9.82%	-5.55%
Cost of Revenue	3.89	3.99	2.76	1.71	3.23
Gross Profit	28.27	19.71	16.74	12.23	9.46
Selling, General & Admin	30.74	22.78	16.28	11.88	10.02
Other Operating Expenses	-0.02	-0.06	-0.11	-0.2	-0.28
Operating Expenses	30.73	22.72	16.17	11.68	9.73
Operating Income	-2.46	-3.02	0.58	0.55	-0.27
Interest Expense	-0.05	-0.07	-0.12	-0.09	-0.05
Interest & Investment Income	0.6	0.65	0.11	-	0.03
Other Non Operating Income (Expenses)	-	-	-0	-	-
EBT Excluding Unusual Items	-1.91	-2.44	0.56	0.46	-0.29
Merger & Restructuring Charges	-	-	-	-	-0.39
Pretax Income	-1.91	-2.44	0.56	0.46	-0.68
Income Tax Expense	-0.21	-0.69	-0.16	-0.1	-0.95
Net Income	-1.7	-1.75	0.72	0.56	0.26
Net Income to Common	-1.7	-1.75	0.72	0.56	0.26
Net Income Growth	-	-	29.05%	113.31%	-33.92%
Shares Outstanding (Basic)	84	84	84	84	78
Shares Outstanding (Diluted)	84	84	86	85	78
Shares Change (YoY)	0.27%	-2.16%	1.35%	9.14%	21.29%
EPS (Basic)	-0.02	-0.02	0.01	0.01	0.00
EPS (Diluted)	-0.02	-0.02	0.01	0.01	0.00
EPS Growth	-	-	27.29%	94.55%	-45.29%
Free Cash Flow	0.55	1.19	4.91	0.01	0.12
Free Cash Flow Per Share	0.01	0.01	0.06	-	0.00
Gross Margin	87.91%	83.15%	85.83%	87.73%	74.53%
Operating Margin	-7.63%	-12.73%	2.95%	3.94%	-2.13%
Profit Margin	-5.30%	-7.37%	3.71%	4.02%	2.07%
Free Cash Flow Margin	1.71%	5.00%	25.17%	0.04%	0.91%
EBITDA	0.55	0.1	2.08	1.52	0.43
EBITDA Margin	1.72%	0.43%	10.64%	10.88%	3.35%
D&A For EBITDA	3.01	3.12	1.5	0.97	0.7
EBIT	-2.46	-3.02	0.58	0.55	-0.27
EBIT Margin	-7.63%	-12.73%	2.95%	3.94%	-2.13%

Updated Sep 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.