Eden Research plc (AIM: EDEN)
London
· Delayed Price · Currency is GBP · Price in GBX4.150
-0.160 (-3.71%)
Sep 6, 2024, 4:26 PM GMT+1
Eden Research Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3.19 | 3.19 | 1.83 | 1.23 | 1.37 | 1.83 | Upgrade
|
| Revenue Growth (YoY) | 74.70% | 74.70% | 48.72% | -10.26% | -25.01% | -34.20% | Upgrade
|
| Cost of Revenue | 1.43 | 1.43 | 1 | 0.67 | 0.74 | 0.94 | Upgrade
|
| Gross Profit | 1.77 | 1.77 | 0.83 | 0.56 | 0.63 | 0.88 | Upgrade
|
| Selling, General & Admin | 3 | 3 | 2.75 | 2.69 | 2.2 | 2.03 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.02 | - | - | - | - | Upgrade
|
| Operating Expenses | 3.63 | 3.63 | 3.4 | 3.77 | 2.88 | 2.74 | Upgrade
|
| Operating Income | -1.87 | -1.87 | -2.57 | -3.21 | -2.24 | -1.85 | Upgrade
|
| Interest Expense | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0 | 0 | 0.01 | 0 | Upgrade
|
| Earnings From Equity Investments | -0.03 | -0.03 | -0.03 | -0.06 | -0.03 | -0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.07 | 0.05 | -0.1 | 0.04 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | -1.95 | -1.95 | -2.57 | -3.4 | -2.26 | -1.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.3 | - | Upgrade
|
| Asset Writedown | -4.97 | -4.97 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | -6.92 | -6.92 | -2.57 | -3.4 | -2.55 | -1.48 | Upgrade
|
| Income Tax Expense | -0.43 | -0.43 | -0.32 | -0.62 | -0.29 | -0.35 | Upgrade
|
| Earnings From Continuing Operations | -6.49 | -6.49 | -2.24 | -2.78 | -2.26 | -1.13 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | 0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Net Income | -6.49 | -6.49 | -2.24 | -2.79 | -2.27 | -1.14 | Upgrade
|
| Net Income to Common | -6.49 | -6.49 | -2.24 | -2.79 | -2.27 | -1.14 | Upgrade
|
| Shares Outstanding (Basic) | 421 | 421 | 381 | 380 | 345 | 208 | Upgrade
|
| Shares Outstanding (Diluted) | 421 | 421 | 381 | 380 | 345 | 208 | Upgrade
|
| Shares Change (YoY) | 10.61% | 10.61% | 0.06% | 10.36% | 65.49% | -0.00% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -1.8 | -1.8 | -0.71 | -1.69 | -1.22 | -1.01 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 55.31% | 55.31% | 45.43% | 45.68% | 46.20% | 48.42% | Upgrade
|
| Operating Margin | -58.48% | -58.48% | -140.49% | -261.14% | -163.86% | -101.58% | Upgrade
|
| Profit Margin | -203.45% | -203.45% | -122.44% | -227.01% | -165.84% | -62.71% | Upgrade
|
| Free Cash Flow Margin | -56.32% | -56.32% | -39.09% | -137.38% | -89.25% | -55.55% | Upgrade
|
| EBITDA | -1.63 | -1.63 | -2.29 | -2.93 | -1.99 | -1.59 | Upgrade
|
| EBITDA Margin | -51.09% | -51.09% | -125.38% | -238.59% | -145.58% | -87.03% | Upgrade
|
| D&A For EBITDA | 0.24 | 0.24 | 0.28 | 0.28 | 0.25 | 0.27 | Upgrade
|
| EBIT | -1.87 | -1.87 | -2.57 | -3.21 | -2.24 | -1.85 | Upgrade
|
| EBIT Margin | -58.48% | -58.48% | -140.49% | -261.14% | -163.86% | -101.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.