Eleco Plc (AIM: ELCO)
London
· Delayed Price · Currency is GBP · Price in GBX143.15
-0.85 (-0.59%)
Dec 20, 2024, 2:12 PM GMT+1
Eleco Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 30.77 | 28.01 | 26.57 | 27.34 | 25.23 | 25.4 | Upgrade
|
| Revenue Growth (YoY) | 15.61% | 5.42% | -2.85% | 8.37% | -0.65% | 14.30% | Upgrade
|
| Cost of Revenue | 2.97 | 2.86 | 3.09 | 2.75 | 2.53 | 2.65 | Upgrade
|
| Gross Profit | 27.81 | 25.15 | 23.48 | 24.59 | 22.7 | 22.75 | Upgrade
|
| Selling, General & Admin | 20.97 | 19.08 | 18.08 | 17.98 | 16.72 | 17.35 | Upgrade
|
| Operating Expenses | 23.89 | 21.67 | 20.5 | 19.79 | 18.37 | 18.8 | Upgrade
|
| Operating Income | 3.92 | 3.48 | 2.98 | 4.8 | 4.33 | 3.96 | Upgrade
|
| Interest Expense | -0.07 | -0.07 | -0.06 | -0.17 | -0.26 | -0.34 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.13 | 0.02 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 4.04 | 3.54 | 2.94 | 4.63 | 4.07 | 3.62 | Upgrade
|
| Merger & Restructuring Charges | -0.24 | -0.28 | - | - | - | -0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.15 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.64 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.07 | -0.18 | - | Upgrade
|
| Pretax Income | 3.8 | 3.42 | 2.94 | 3.93 | 3.89 | 3.47 | Upgrade
|
| Income Tax Expense | 0.88 | 0.76 | 0.55 | 1.2 | 0.73 | 0.77 | Upgrade
|
| Earnings From Continuing Operations | 2.91 | 2.66 | 2.4 | 2.73 | 3.16 | 2.7 | Upgrade
|
| Net Income | 2.91 | 2.66 | 2.4 | 2.73 | 3.16 | 2.7 | Upgrade
|
| Net Income to Common | 2.91 | 2.66 | 2.4 | 2.73 | 3.16 | 2.7 | Upgrade
|
| Net Income Growth | 40.29% | 10.86% | -12.30% | -13.66% | 17.10% | 50.39% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 84 | 83 | 83 | 82 | 82 | Upgrade
|
| Shares Change (YoY) | -0.06% | 0.84% | 0.12% | 1.10% | 0.24% | 4.60% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | Upgrade
|
| EPS Growth | 40.01% | 10.34% | -12.12% | -15.07% | 17.75% | 43.48% | Upgrade
|
| Free Cash Flow | 7.87 | 5.76 | 5.4 | 6.42 | 7.05 | 5.24 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.07 | 0.07 | 0.08 | 0.09 | 0.06 | Upgrade
|
| Dividend Per Share | 0.009 | 0.008 | 0.007 | 0.006 | 0.004 | 0.003 | Upgrade
|
| Dividend Growth | 13.33% | 14.29% | 16.67% | 50.00% | 33.33% | -55.88% | Upgrade
|
| Gross Margin | 90.36% | 89.81% | 88.38% | 89.93% | 89.98% | 89.58% | Upgrade
|
| Operating Margin | 12.75% | 12.43% | 11.23% | 17.57% | 17.16% | 15.57% | Upgrade
|
| Profit Margin | 9.46% | 9.48% | 9.02% | 9.99% | 12.54% | 10.63% | Upgrade
|
| Free Cash Flow Margin | 25.58% | 20.57% | 20.31% | 23.47% | 27.93% | 20.63% | Upgrade
|
| EBITDA | 6.09 | 5.38 | 4.73 | 6.74 | 6.21 | 5.64 | Upgrade
|
| EBITDA Margin | 19.78% | 19.20% | 17.79% | 24.66% | 24.60% | 22.21% | Upgrade
|
| D&A For EBITDA | 2.16 | 1.89 | 1.74 | 1.94 | 1.88 | 1.69 | Upgrade
|
| EBIT | 3.92 | 3.48 | 2.98 | 4.8 | 4.33 | 3.96 | Upgrade
|
| EBIT Margin | 12.75% | 12.43% | 11.23% | 17.57% | 17.16% | 15.57% | Upgrade
|
| Effective Tax Rate | 23.29% | 22.30% | 18.65% | 30.44% | 18.67% | 22.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.