Elixirr International Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '24 Dec 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	342	288	230	340	152	-
Market Cap Growth	23.38%	25.55%	-32.44%	123.73%	-	-
Enterprise Value	324	273	224	324	160	-
Last Close Price	7.20	6.04	4.87	6.99	3.17	-
PE Ratio	19.85	16.72	17.84	33.49	31.68	-
Forward PE	16.21	16.85	16.00	31.18	19.76	-
PS Ratio	3.42	3.36	3.20	6.71	5.01	-
PB Ratio	2.76	2.41	2.39	3.95	2.15	-
P/TBV Ratio	11.83	15.49	18.68	11.40	7.81	-
P/FCF Ratio	16.66	17.22	14.91	23.87	12.53	-
P/OCF Ratio	12.77	17.16	14.59	23.71	12.50	-
EV/Sales Ratio	3.33	3.18	3.13	6.40	5.29	-
EV/EBITDA Ratio	12.58	12.13	12.11	23.04	17.52	-
EV/EBIT Ratio	14.26	13.24	13.75	25.83	22.25	-
EV/FCF Ratio	15.82	16.35	14.56	22.75	13.23	-
Debt / Equity Ratio	0.04	0.04	0.05	0.06	0.07	0.31
Debt / EBITDA Ratio	0.19	0.23	0.27	0.36	0.55	1.90
Debt / FCF Ratio	0.23	0.32	0.33	0.37	0.44	5.24
Asset Turnover	0.68	0.61	0.61	0.52	0.40	-
Quick Ratio	1.46	1.57	1.46	2.71	2.07	1.26
Current Ratio	1.51	1.61	1.49	2.74	2.10	1.30
Return on Equity (ROE)	16.40%	16.00%	14.15%	12.94%	8.31%	-
Return on Assets (ROA)	9.88%	9.12%	8.64%	8.07%	5.93%	-
Return on Capital (ROIC)	12.15%	11.43%	10.60%	9.37%	6.69%	-
Earnings Yield	7.01%	5.98%	5.61%	2.99%	3.16%	-
FCF Yield	7.81%	5.81%	6.71%	4.19%	7.98%	-
Dividend Yield	2.64%	2.45%	2.22%	0.59%	0.69%	-
Payout Ratio	40.33%	28.66%	14.41%	10.00%	10.81%	-
Buyback Yield / Dilution	1.74%	2.82%	-2.45%	-13.60%	-19.87%	-
Total Shareholder Return	4.38%	5.27%	-0.23%	-13.02%	-19.18%	-

Source: S&P Capital IQ. Standard template. Financial Sources.