Elixirr International Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb '25 Feb 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	398	288	230	340	152	-
Market Cap Growth	23.38%	25.55%	-32.44%	123.73%	-	-
Enterprise Value	380	273	224	324	160	-
Last Close Price	8.44	5.99	4.83	6.93	3.15	-
PE Ratio	23.26	16.72	17.84	33.49	31.68	-
Forward PE	18.86	16.85	16.00	31.18	19.76	-
PS Ratio	4.01	3.36	3.20	6.71	5.01	-
PB Ratio	3.23	2.41	2.39	3.95	2.15	-
P/TBV Ratio	11.83	15.49	18.68	11.40	7.81	-
P/FCF Ratio	19.40	17.22	14.91	23.87	12.53	-
P/OCF Ratio	12.77	17.16	14.59	23.71	12.50	-
EV/Sales Ratio	3.91	3.18	3.13	6.40	5.29	-
EV/EBITDA Ratio	14.75	12.13	12.11	23.04	17.52	-
EV/EBIT Ratio	16.72	13.24	13.75	25.83	22.25	-
EV/FCF Ratio	18.55	16.35	14.56	22.75	13.23	-
Debt / Equity Ratio	0.04	0.04	0.05	0.06	0.07	0.31
Debt / EBITDA Ratio	0.19	0.23	0.27	0.36	0.55	1.90
Debt / FCF Ratio	0.23	0.32	0.33	0.37	0.44	5.24
Asset Turnover	0.68	0.61	0.61	0.52	0.40	-
Quick Ratio	1.46	1.57	1.46	2.71	2.07	1.26
Current Ratio	1.51	1.61	1.49	2.74	2.10	1.30
Return on Equity (ROE)	16.40%	16.00%	14.15%	12.94%	8.31%	-
Return on Assets (ROA)	9.88%	9.12%	8.64%	8.07%	5.93%	-
Return on Capital (ROIC)	12.15%	11.43%	10.60%	9.37%	6.69%	-
Return on Capital Employed (ROCE)	17.21%	15.56%	15.17%	13.47%	9.40%	7.76%
Earnings Yield	4.63%	5.98%	5.61%	2.99%	3.16%	-
FCF Yield	5.15%	5.81%	6.71%	4.19%	7.98%	-
Dividend Yield	1.90%	2.47%	2.24%	0.59%	0.70%	-
Payout Ratio	40.33%	28.66%	14.41%	10.00%	10.81%	-
Buyback Yield / Dilution	1.74%	2.82%	-2.45%	-13.60%	-19.87%	-
Total Shareholder Return	3.64%	5.29%	-0.21%	-13.01%	-19.17%	-

Source: S&P Capital IQ. Standard template. Financial Sources.