Emmerson Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	3.88	4.44	2.66	2.58	2.35	1.03
Operating Expenses	24.47	25.06	3	2.84	2.38	2.03
Operating Income	-24.47	-25.06	-3	-2.84	-2.38	-2.03
Interest Expense	-0.01	-0.01	-0.01	-	-0.01	-
Interest & Investment Income	-	-	-	-	-	0.01
Currency Exchange Gain (Loss)	-0.02	-0.02	0.02	-0.36	-0.39	0.08
Other Non Operating Income (Expenses)	-0.03	-0.75	-	-	-	-
EBT Excluding Unusual Items	-24.53	-25.83	-2.99	-3.19	-2.78	-1.94
Pretax Income	-25.53	-25.83	-2.99	-3.19	-2.78	-1.94
Income Tax Expense	-0.07	-0.06	-	0.01	-	-
Net Income	-25.46	-25.77	-2.99	-3.2	-2.78	-1.94
Net Income to Common	-25.46	-25.77	-2.99	-3.2	-2.78	-1.94
Shares Outstanding (Basic)	1,232	1,111	1,021	940	823	705
Shares Outstanding (Diluted)	1,232	1,111	1,021	940	823	705
Shares Change (YoY)	18.54%	8.83%	8.68%	14.20%	16.76%	7.68%
EPS (Basic)	-0.02	-0.02	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.02	-0.02	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-2.15	-3.58	-3.25	-4.34	-2.39	-1.1
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-0.00	-0.00
EBITDA	6.08	-4.69	-2.98	-2.84	-2.38	-2.02
D&A For EBITDA	30.55	20.37	0.02	-	0.01	0.01
EBIT	-24.47	-25.06	-3	-2.84	-2.38	-2.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.