Emmerson Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Selling, General & Admin	4.44	2.66	2.58	2.35	1.03	Upgrade
Operating Expenses	25.06	3	2.84	2.38	2.03	Upgrade
Operating Income	-25.06	-3	-2.84	-2.38	-2.03	Upgrade
Interest Expense	-0.01	-0.01	-	-0.01	-	Upgrade
Interest & Investment Income	-	-	-	-	0.01	Upgrade
Currency Exchange Gain (Loss)	-0.02	0.02	-0.36	-0.39	0.08	Upgrade
Other Non Operating Income (Expenses)	-0.75	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-25.83	-2.99	-3.19	-2.78	-1.94	Upgrade
Pretax Income	-25.83	-2.99	-3.19	-2.78	-1.94	Upgrade
Income Tax Expense	-0.06	-	0.01	-	-	Upgrade
Net Income	-25.77	-2.99	-3.2	-2.78	-1.94	Upgrade
Net Income to Common	-25.77	-2.99	-3.2	-2.78	-1.94	Upgrade
Shares Outstanding (Basic)	1,111	1,021	940	823	705	Upgrade
Shares Outstanding (Diluted)	1,111	1,021	940	823	705	Upgrade
Shares Change (YoY)	8.83%	8.68%	14.20%	16.76%	7.68%	Upgrade
EPS (Basic)	-0.02	-0.00	-0.00	-0.00	-0.00	Upgrade
EPS (Diluted)	-0.02	-0.00	-0.00	-0.00	-0.00	Upgrade
Free Cash Flow	-3.58	-3.25	-4.34	-2.39	-1.1	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.00	-0.00	Upgrade
EBITDA	-4.69	-2.98	-2.84	-2.38	-2.02	Upgrade
D&A For EBITDA	20.37	0.02	-	0.01	0.01	Upgrade
EBIT	-25.06	-3	-2.84	-2.38	-2.03	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.