Equals Group plc (AIM:EQLS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
139.50
0.00 (0.00%)
Inactive · Last trade price on Apr 11, 2025

Equals Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
131.6795.7169.6844.0928.96
Upgrade
Revenue Growth (YoY)
37.57%37.35%58.04%52.25%-6.42%
Upgrade
Cost of Revenue
57.8143.3936.0320.0710.67
Upgrade
Gross Profit
73.8652.3333.6624.0218.29
Upgrade
Selling, General & Admin
55.334.222.5817.7918.24
Upgrade
Research & Development
-0.19----
Upgrade
Operating Expenses
63.6742.4729.82524.02
Upgrade
Operating Income
10.199.853.86-0.98-5.73
Upgrade
Interest Expense
-0.08-0.17-0.28-0.49-0.24
Upgrade
EBT Excluding Unusual Items
10.129.693.58-1.47-5.97
Upgrade
Merger & Restructuring Charges
--1.38-0.16-0.7-0.13
Upgrade
Impairment of Goodwill
----1.64-
Upgrade
Gain (Loss) on Sale of Assets
-0.38---
Upgrade
Other Unusual Items
-0.46--0.01-2.95
Upgrade
Pretax Income
10.129.153.42-3.82-9.05
Upgrade
Income Tax Expense
2.711.4-0.14-1.56-2.11
Upgrade
Earnings From Continuing Operations
7.417.753.55-2.26-6.94
Upgrade
Minority Interest in Earnings
---0.31-0.160.02
Upgrade
Net Income
7.417.753.24-2.42-6.92
Upgrade
Net Income to Common
7.417.753.24-2.42-6.92
Upgrade
Net Income Growth
-4.40%139.30%---
Upgrade
Shares Outstanding (Basic)
188184180179179
Upgrade
Shares Outstanding (Diluted)
200193188179179
Upgrade
Shares Change (YoY)
3.41%3.12%4.82%0.20%6.89%
Upgrade
EPS (Basic)
0.040.040.02-0.01-0.04
Upgrade
EPS (Diluted)
0.040.040.02-0.01-0.04
Upgrade
EPS Growth
-7.50%131.21%---
Upgrade
Free Cash Flow
21.8212.0111.257.492.69
Upgrade
Free Cash Flow Per Share
0.110.060.060.040.01
Upgrade
Dividend Per Share
0.0600.015---
Upgrade
Dividend Growth
300.00%----
Upgrade
Gross Margin
56.09%54.67%48.30%54.48%63.15%
Upgrade
Operating Margin
7.74%10.29%5.54%-2.22%-19.78%
Upgrade
Profit Margin
5.62%8.09%4.64%-5.50%-23.89%
Upgrade
Free Cash Flow Margin
16.57%12.54%16.15%16.99%9.30%
Upgrade
EBITDA
18.0317.4410.265.3-0.9
Upgrade
EBITDA Margin
13.69%18.22%14.72%12.03%-3.09%
Upgrade
D&A For EBITDA
7.847.586.46.284.83
Upgrade
EBIT
10.199.853.86-0.98-5.73
Upgrade
EBIT Margin
7.74%10.29%5.54%-2.22%-19.78%
Upgrade
Effective Tax Rate
26.80%15.33%---
Upgrade
Revenue as Reported
131.6795.7169.6844.0928.96
Upgrade
Updated Sep 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.