EQTEC plc (AIM:EQT)
London · Delayed Price · Currency is GBP · Price in GBX 0.0450
-0.0070 (-13.46%)
At close: Feb 11, 2026
EQTEC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1.39 | 2.2 | 2.55 | 7.97 | 9.17 | 2.23 | |
Revenue Growth (YoY) | -63.95% | -13.56% | -68.04% | -13.10% | 310.42% | 32.52% |
Cost of Revenue | 0.66 | 1.16 | 6.78 | 7.01 | 7.55 | 1.98 |
Gross Profit | 0.73 | 1.04 | -4.23 | 0.97 | 1.62 | 0.26 |
Selling, General & Admin | 4.01 | 4.52 | 4.36 | 5.71 | 4.19 | 3.69 |
Other Operating Expenses | -0.01 | -0.01 | -0.11 | -0.03 | - | -0.06 |
Operating Expenses | 10.3 | 10.81 | 5.65 | 6.02 | 4.4 | 4.93 |
Operating Income | -9.57 | -9.77 | -9.88 | -5.05 | -2.77 | -4.67 |
Interest Expense | -1.41 | -2.34 | -1.17 | -0.59 | -0.05 | -1.16 |
Interest & Investment Income | 0.12 | 0.11 | 0.12 | 0.32 | 0.13 | 0.02 |
Earnings From Equity Investments | -0.02 | -0.05 | -0.02 | -0.05 | -0.02 | - |
Currency Exchange Gain (Loss) | 0.04 | -0.27 | -0.05 | 0.16 | 0.35 | 0.21 |
EBT Excluding Unusual Items | -10.84 | -12.33 | -10.99 | -5.22 | -2.36 | -5.6 |
Impairment of Goodwill | -2 | -2 | -5.28 | - | - | - |
Gain (Loss) on Sale of Investments | -5.44 | -5.11 | -4.06 | -5.07 | -0.46 | -0.02 |
Gain (Loss) on Sale of Assets | - | - | - | -0.15 | 0.01 | - |
Asset Writedown | -0.04 | - | - | - | - | - |
Other Unusual Items | 0.03 | 0.03 | -3.42 | 0.01 | -1.89 | -0.22 |
Pretax Income | -18.29 | -19.41 | -23.76 | -10.43 | -4.7 | -5.84 |
Income Tax Expense | 0 | 0.01 | 0.02 | 0.06 | - | - |
Earnings From Continuing Operations | -18.3 | -19.42 | -23.78 | -10.49 | -4.7 | -5.84 |
Earnings From Discontinued Operations | - | - | 0.27 | -0.03 | - | 0.07 |
Net Income to Company | -18.3 | -19.42 | -23.51 | -10.53 | -4.7 | -5.77 |
Minority Interest in Earnings | - | 0 | 0 | 0 | -0 | 0.01 |
Net Income | -18.3 | -19.42 | -23.51 | -10.53 | -4.7 | -5.76 |
Net Income to Common | -18.3 | -19.42 | -23.51 | -10.53 | -4.7 | -5.76 |
Shares Outstanding (Basic) | 449 | 286 | 114 | 90 | 80 | 54 |
Shares Outstanding (Diluted) | 449 | 286 | 114 | 90 | 80 | 54 |
Shares Change (YoY) | 181.01% | 150.61% | 27.29% | 12.69% | 46.39% | 110.94% |
EPS (Basic) | -0.04 | -0.07 | -0.21 | -0.12 | -0.06 | -0.11 |
EPS (Diluted) | -0.04 | -0.07 | -0.21 | -0.12 | -0.10 | -0.11 |
Free Cash Flow | -4.88 | -3.9 | -5.42 | -10.37 | -7.54 | -3.54 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.05 | -0.12 | -0.10 | -0.07 |
Gross Margin | 52.58% | 47.10% | -166.11% | 12.11% | 17.72% | 11.44% |
Operating Margin | -689.10% | -443.86% | -387.87% | -63.37% | -30.22% | -209.15% |
Profit Margin | -1317.90% | -882.02% | -923.00% | -132.06% | -51.25% | -257.87% |
Free Cash Flow Margin | -351.28% | -177.23% | -212.80% | -130.09% | -82.24% | -158.57% |
EBITDA | -9.43 | -9.63 | -9.74 | -4.88 | -2.7 | -4.66 |
EBITDA Margin | - | - | - | -61.27% | -29.42% | -208.40% |
D&A For EBITDA | 0.14 | 0.14 | 0.14 | 0.17 | 0.07 | 0.02 |
EBIT | -9.57 | -9.77 | -9.88 | -5.05 | -2.77 | -4.67 |
EBIT Margin | - | - | - | -63.37% | -30.22% | -209.15% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.