EQTEC plc (AIM:EQT)
London
· Delayed Price · Currency is GBP · Price in GBX 0.6390
+0.0140 (2.24%)
Apr 29, 2025, 8:56 AM GMT+1
EQTEC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 3.85 | 2.55 | 7.97 | 9.17 | 2.23 | 1.69 | Upgrade
|
| Revenue Growth (YoY) | -41.23% | -68.04% | -13.10% | 310.42% | 32.52% | -22.49% | Upgrade
|
| Cost of Revenue | 7.29 | 6.78 | 7.01 | 7.55 | 1.98 | 1.7 | Upgrade
|
| Gross Profit | -3.44 | -4.23 | 0.97 | 1.62 | 0.26 | -0.01 | Upgrade
|
| Selling, General & Admin | 4.57 | 4.36 | 5.71 | 4.19 | 3.69 | 2.68 | Upgrade
|
| Other Operating Expenses | -0.07 | -0.11 | -0.03 | - | -0.06 | -0.2 | Upgrade
|
| Operating Expenses | 5.93 | 5.65 | 6.02 | 4.4 | 4.93 | 2.48 | Upgrade
|
| Operating Income | -9.38 | -9.88 | -5.05 | -2.77 | -4.67 | -2.49 | Upgrade
|
| Interest Expense | -2.26 | -1.17 | -0.59 | -0.05 | -1.16 | -1.13 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.12 | 0.32 | 0.13 | 0.02 | - | Upgrade
|
| Earnings From Equity Investments | 0.03 | -0.02 | -0.05 | -0.02 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.12 | -0.05 | 0.16 | 0.35 | 0.21 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | -11.6 | -10.99 | -5.22 | -2.36 | -5.6 | -3.81 | Upgrade
|
| Impairment of Goodwill | -5.28 | -5.28 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.07 | -4.06 | -5.07 | -0.46 | -0.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.15 | 0.01 | - | - | Upgrade
|
| Asset Writedown | 0.04 | - | - | - | - | 0.09 | Upgrade
|
| Other Unusual Items | -3.6 | -3.42 | 0.01 | -1.89 | -0.22 | 0.13 | Upgrade
|
| Pretax Income | -24.52 | -23.76 | -10.43 | -4.7 | -5.84 | -3.58 | Upgrade
|
| Income Tax Expense | 0.03 | 0.02 | 0.06 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -24.55 | -23.78 | -10.49 | -4.7 | -5.84 | -3.58 | Upgrade
|
| Earnings From Discontinued Operations | 0.27 | 0.27 | -0.03 | - | 0.07 | 0.02 | Upgrade
|
| Net Income to Company | -24.28 | -23.51 | -10.53 | -4.7 | -5.77 | -3.56 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | -0 | 0.01 | -0.2 | Upgrade
|
| Net Income | -24.28 | -23.51 | -10.53 | -4.7 | -5.76 | -3.76 | Upgrade
|
| Net Income to Common | -24.28 | -23.51 | -10.53 | -4.7 | -5.76 | -3.76 | Upgrade
|
| Shares Outstanding (Basic) | 160 | 114 | 90 | 80 | 54 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 114 | 90 | 80 | 54 | 26 | Upgrade
|
| Shares Change (YoY) | 69.48% | 27.29% | 12.69% | 46.39% | 110.94% | 64.82% | Upgrade
|
| EPS (Basic) | -0.15 | -0.21 | -0.12 | -0.06 | -0.11 | -0.15 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.21 | -0.12 | -0.10 | -0.11 | -0.15 | Upgrade
|
| Free Cash Flow | -2.74 | -5.42 | -10.37 | -7.54 | -3.54 | -2.35 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.05 | -0.12 | -0.10 | -0.07 | -0.09 | Upgrade
|
| Gross Margin | -89.35% | -166.11% | 12.11% | 17.72% | 11.44% | -0.64% | Upgrade
|
| Operating Margin | -243.45% | -387.87% | -63.37% | -30.22% | -209.15% | -147.88% | Upgrade
|
| Profit Margin | -630.43% | -923.00% | -132.06% | -51.25% | -257.87% | -223.24% | Upgrade
|
| Free Cash Flow Margin | -71.13% | -212.80% | -130.09% | -82.24% | -158.57% | -139.39% | Upgrade
|
| EBITDA | -9.22 | -9.74 | -4.88 | -2.7 | -4.66 | -2.48 | Upgrade
|
| EBITDA Margin | -239.39% | - | -61.27% | -29.42% | -208.40% | -146.88% | Upgrade
|
| D&A For EBITDA | 0.16 | 0.14 | 0.17 | 0.07 | 0.02 | 0.02 | Upgrade
|
| EBIT | -9.38 | -9.88 | -5.05 | -2.77 | -4.67 | -2.49 | Upgrade
|
| EBIT Margin | -243.45% | - | -63.37% | -30.22% | -209.15% | -147.88% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.