essensys plc (AIM: ESYS)
London
· Delayed Price · Currency is GBP · Price in GBX 37.50
-0.50 (-1.32%)
Jan 21, 2025, 11:32 AM GMT+1
essensys Cash Flow Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2016 |
| Net Income | -3.31 | -3.31 | -15.71 | -10.8 | -2.85 | 0.16 | Upgrade
|
| Depreciation & Amortization | 2.01 | 2.01 | 2.75 | 1.89 | 2.22 | 2.09 | Upgrade
|
| Other Amortization | 2.71 | 2.71 | 2.08 | 1.24 | 1.47 | 1 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.01 | 0.04 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1.21 | 0.12 | - | - | Upgrade
|
| Stock-Based Compensation | -0.45 | -0.45 | 0.6 | 0.74 | 0.56 | 0.51 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.15 | 0.15 | -0.24 | - | - | - | Upgrade
|
| Other Operating Activities | -1 | -1 | 0.18 | -0.2 | 0.02 | 0.12 | Upgrade
|
| Change in Accounts Receivable | -1.5 | -1.5 | 2.06 | -1.16 | -0.09 | 0.54 | Upgrade
|
| Change in Inventory | 1.08 | 1.08 | 0.29 | -2.36 | 0.14 | -0.03 | Upgrade
|
| Change in Accounts Payable | -0.77 | -0.77 | -3.06 | 3.69 | 0.44 | -0.31 | Upgrade
|
| Operating Cash Flow | -1.07 | -1.07 | -9.84 | -6.8 | 1.89 | 4.07 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -53.48% | 110.61% | Upgrade
|
| Capital Expenditures | -0.03 | -0.03 | -0.63 | -1.54 | -0.79 | -0.99 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.12 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.08 | -2.08 | -3.84 | -4.09 | -2.49 | -2.29 | Upgrade
|
| Other Investing Activities | 0.02 | 0.02 | 0.22 | 0.09 | - | 0 | Upgrade
|
| Investing Cash Flow | -2.09 | -2.09 | -4.14 | -5.53 | -3.28 | -3.28 | Upgrade
|
| Long-Term Debt Repaid | -1.41 | -1.41 | -1.84 | -0.89 | -1.86 | -1.93 | Upgrade
|
| Net Debt Issued (Repaid) | -1.41 | -1.41 | -1.84 | -0.89 | -1.86 | -1.93 | Upgrade
|
| Issuance of Common Stock | - | - | 0 | - | 33.18 | 7 | Upgrade
|
| Other Financing Activities | -0.13 | -0.13 | -0.16 | -0.15 | -1.5 | -0.04 | Upgrade
|
| Financing Cash Flow | -1.54 | -1.54 | -2.01 | -1.04 | 29.82 | 5.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.06 | -0.06 | -0.28 | 0.59 | -0.03 | -0.02 | Upgrade
|
| Net Cash Flow | -4.76 | -4.76 | -16.26 | -12.78 | 28.41 | 5.81 | Upgrade
|
| Free Cash Flow | -1.1 | -1.1 | -10.47 | -8.34 | 1.11 | 3.08 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -64.01% | 154.25% | Upgrade
|
| Free Cash Flow Margin | -4.57% | -4.57% | -41.45% | -35.80% | 5.04% | 13.69% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.16 | -0.13 | 0.02 | 0.06 | Upgrade
|
| Cash Interest Paid | 0.13 | 0.13 | 0.16 | 0.15 | 0.13 | 0.13 | Upgrade
|
| Cash Income Tax Paid | -0.86 | -0.86 | 0.06 | 0.01 | 0.04 | -0.19 | Upgrade
|
| Levered Free Cash Flow | -3.15 | -3.15 | -7.98 | -8.58 | -0.41 | 0.5 | Upgrade
|
| Unlevered Free Cash Flow | -3.07 | -3.07 | -7.88 | -8.49 | -0.53 | 0.51 | Upgrade
|
| Change in Net Working Capital | 2 | 2 | 0.77 | -0.16 | -0.48 | -0.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.