everplay group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	428	317	266	632	1,010	1,025
Market Cap Growth	38.22%	18.97%	-57.88%	-37.38%	-1.52%	111.46%
Enterprise Value	371	266	226	584	944	976
Last Close Price	2.97	2.18	1.83	4.35	7.71	7.83
PE Ratio	19.60	15.69	-	26.93	42.53	46.71
Forward PE	11.44	9.53	9.87	17.63	37.98	42.93
PS Ratio	2.70	1.90	1.67	4.44	11.15	12.36
PB Ratio	1.55	1.21	1.08	2.50	7.91	9.92
P/TBV Ratio	3.68	2.98	3.71	13.99	17.97	15.37
P/FCF Ratio	10.49	6.22	6.51	12.98	33.19	36.67
P/OCF Ratio	10.39	6.18	6.43	12.79	32.58	36.24
PEG Ratio	2.55	0.88	0.84	1.48	3.42	2.90
EV/Sales Ratio	2.34	1.60	1.42	4.10	10.43	11.77
EV/EBITDA Ratio	8.89	6.51	6.22	14.14	27.91	34.30
EV/EBIT Ratio	11.14	7.99	8.00	17.17	31.06	37.16
EV/FCF Ratio	9.09	5.22	5.52	11.99	31.05	34.93
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.02	0.01
Debt / EBITDA Ratio	0.06	0.07	0.10	0.07	0.07	0.05
Debt / FCF Ratio	0.06	0.06	0.09	0.06	0.08	0.05
Net Debt / Equity Ratio	-0.20	-0.23	-0.16	-0.19	-0.41	-0.58
Net Debt / EBITDA Ratio	-1.39	-1.47	-1.08	-1.16	-1.56	-2.11
Net Debt / FCF Ratio	-1.39	-1.18	-0.96	-0.98	-1.74	-2.15
Asset Turnover	0.52	0.55	0.51	0.59	0.64	0.75
Inventory Turnover	64.75	90.61	81.91	-	-	-
Quick Ratio	3.48	2.54	1.95	1.53	2.84	4.49
Current Ratio	3.53	2.75	2.08	1.63	2.89	4.53
Return on Equity (ROE)	8.22%	7.93%	-1.50%	12.35%	20.55%	23.92%
Return on Assets (ROA)	6.78%	6.83%	5.64%	8.74%	13.44%	14.88%
Return on Invested Capital (ROIC)	12.06%	12.93%	13.69%	19.95%	42.01%	52.81%
Return on Capital Employed (ROCE)	11.60%	12.30%	10.90%	12.40%	22.80%	24.60%
Earnings Yield	5.10%	6.37%	-1.41%	3.71%	2.35%	2.14%
FCF Yield	9.54%	16.08%	15.36%	7.70%	3.01%	2.73%
Dividend Yield	0.68%	1.24%	-	-	-	-
Buyback Yield / Dilution	-0.23%	-0.17%	-0.53%	-10.07%	0.35%	-1.05%
Total Shareholder Return	0.43%	1.07%	-0.53%	-10.07%	0.35%	-1.05%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.