Fiske plc (AIM: FKE)

Fiske Income Statement

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	May 31, 2021	May 31, 2020
Total Interest Expense	0.03	0.03	0.03	0.03	0.01	0.06
Net Interest Income	-0.03	-0.03	-0.03	-0.03	-0.01	-0.06
Brokerage Commission	3.66	3.66	2.86	2.38	2.85	2.73
Asset Management Fee	3.76	3.76	2.98	2.94	3.16	2.62
Other Revenue	-	-	0.03	0	0.08	0.04
Revenue	7.4	7.4	5.85	5.29	6.09	5.33
Revenue Growth (YoY)	26.38%	26.38%	10.54%	-13.06%	14.35%	17.52%
Cost of Services Provided	6.68	6.68	5.68	5.71	5.69	5.72
Total Operating Expenses	6.68	6.68	5.68	5.71	5.69	5.72
Operating Income	0.72	0.72	0.17	-0.41	0.4	-0.39
Other Non-Operating Income (Expenses)	0.41	0.41	0.21	0.17	0.24	0.29
EBT Excluding Unusual Items	1.13	1.13	0.38	-0.24	0.64	-0.1
Impairment of Goodwill	-0.19	-0.19	-0.07	-0.08	-0.03	-0.02
Pretax Income	0.94	0.94	0.32	-0.32	0.61	-0.13
Income Tax Expense	0.12	0.12	0.06	-0.16	0.04	-
Net Income	0.82	0.82	0.25	-0.16	0.57	-0.13
Net Income to Common	0.82	0.82	0.25	-0.16	0.57	-0.13
Net Income Growth	224.51%	224.51%	-	-	-	-
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	0.07%	0.07%	0.18%	0.34%	0.47%	0.59%
EPS (Basic)	0.07	0.07	0.02	-0.01	0.05	-0.01
EPS (Diluted)	0.07	0.07	0.02	-0.01	0.05	-0.01
EPS Growth	230.47%	230.47%	-	-	-	-
Free Cash Flow	1.47	1.47	0.12	-0.33	-0.29	0.04
Free Cash Flow Per Share	0.12	0.12	0.01	-0.03	-0.02	0.00
Dividend Per Share	0.010	0.010	-	-	-	-
Operating Margin	9.73%	9.73%	2.87%	-7.79%	6.62%	-7.40%
Profit Margin	11.10%	11.10%	4.32%	-3.00%	9.31%	-2.38%
Free Cash Flow Margin	19.85%	19.85%	2.10%	-6.28%	-4.68%	0.83%
Effective Tax Rate	12.85%	12.85%	19.68%	-	7.05%	-

Source: S&P Capital IQ. Capital Markets template. Financial Sources.