Fiske plc (AIM:FKE)

Fiske Income Statement

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	May 31, 2021
Total Interest Expense	0.02	0.02	0.03	0.03	0.03	0.01
Net Interest Income	-0.02	-0.02	-0.03	-0.03	-0.03	-0.01
Brokerage Commission	3.83	3.86	3.66	2.86	2.38	2.85
Asset Management Fee	4.13	4.07	3.76	2.98	2.94	3.16
Other Revenue	-	0	-	0.03	0	0.08
Revenue	7.94	7.91	7.4	5.85	5.29	6.09
Revenue Growth (YoY)	1.30%	6.96%	26.38%	10.54%	-13.06%	14.35%
Cost of Services Provided	8.25	7.63	6.68	5.68	5.71	5.69
Total Operating Expenses	8.25	7.63	6.68	5.68	5.71	5.69
Operating Income	-0.31	0.28	0.72	0.17	-0.41	0.4
Other Non-Operating Income (Expenses)	0.7	1.2	0.41	0.21	0.17	0.24
EBT Excluding Unusual Items	0.39	1.48	1.13	0.38	-0.24	0.64
Impairment of Goodwill	-	-	-0.19	-0.07	-0.08	-0.03
Pretax Income	0.39	1.48	0.94	0.32	-0.32	0.61
Income Tax Expense	0.09	0.13	0.12	0.06	-0.16	0.04
Net Income	0.31	1.35	0.82	0.25	-0.16	0.57
Net Income to Common	0.31	1.35	0.82	0.25	-0.16	0.57
Net Income Growth	-76.09%	64.43%	224.51%	-	-	-
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	-0.07%	-0.07%	0.07%	0.18%	0.34%	0.47%
EPS (Basic)	0.03	0.11	0.07	0.02	-0.01	0.05
EPS (Diluted)	0.03	0.11	0.07	0.02	-0.01	0.05
EPS Growth	-76.06%	64.27%	230.47%	-	-	-
Free Cash Flow	-0.11	0.93	1.47	0.12	-0.33	-0.29
Free Cash Flow Per Share	-0.01	0.08	0.12	0.01	-0.03	-0.02
Dividend Per Share	0.011	0.011	0.010	-	-	-
Dividend Growth	10.00%	10.00%	-	-	-	-
Operating Margin	-3.92%	3.51%	9.74%	2.87%	-7.79%	6.62%
Profit Margin	3.87%	17.07%	11.10%	4.32%	-3.00%	9.31%
Free Cash Flow Margin	-1.32%	11.79%	19.85%	2.10%	-6.28%	-4.68%
Effective Tax Rate	21.88%	8.60%	12.85%	19.68%	-	7.05%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.