GetBusy plc (AIM: GETB)

GetBusy Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	21.33	21.11	19.29	15.45	14.18	12.66
Revenue Growth (YoY)	2.82%	9.43%	24.89%	8.95%	11.99%	16.53%
Cost of Revenue	2.18	2.1	1.95	1.3	1.04	0.95
Gross Profit	19.15	19.02	17.34	14.15	13.14	11.71
Selling, General & Admin	18.75	19.39	17.75	16.36	14.78	12.85
Operating Expenses	18.75	19.39	17.75	16.36	14.78	12.85
Operating Income	0.4	-0.37	-0.41	-2.2	-1.65	-1.14
Interest Expense	-0.14	-0.14	-0.13	-0.13	-0.06	-0.04
Other Non Operating Income (Expenses)	-	-	-	-	0.19	0
EBT Excluding Unusual Items	0.26	-0.51	-0.54	-2.34	-1.51	-1.18
Other Unusual Items	-	-	-	-	0.38	-
Pretax Income	0.26	-0.51	-0.54	-2.34	-1.13	-1.18
Income Tax Expense	-0.27	-0.28	-0.57	-0.77	-1.52	0.03
Net Income	0.53	-0.23	0.03	-1.56	0.4	-1.21
Net Income to Common	0.53	-0.23	0.03	-1.56	0.4	-1.21
Shares Outstanding (Basic)	51	50	50	50	49	48
Shares Outstanding (Diluted)	52	50	57	50	56	48
Shares Change (YoY)	4.52%	-11.56%	15.04%	-12.31%	16.67%	-
EPS (Basic)	0.01	-0.00	0.00	-0.03	0.01	-0.02
EPS (Diluted)	0.01	-0.00	0.00	-0.03	0.01	-0.02
Free Cash Flow	0.83	1.29	2.66	1.68	0.16	-0.47
Free Cash Flow Per Share	0.02	0.03	0.05	0.03	0.00	-0.01
Gross Margin	89.77%	90.08%	89.88%	91.62%	92.64%	92.51%
Operating Margin	1.88%	-1.76%	-2.14%	-14.25%	-11.62%	-9.01%
Profit Margin	2.48%	-1.08%	0.15%	-10.12%	2.81%	-9.52%
Free Cash Flow Margin	3.89%	6.10%	13.77%	10.90%	1.16%	-3.69%
EBITDA	0.8	-0.19	-0.24	-2.06	-1.5	-0.98
EBITDA Margin	3.74%	-0.90%	-1.25%	-13.30%	-10.55%	-7.76%
D&A For EBITDA	0.4	0.18	0.17	0.15	0.15	0.16
EBIT	0.4	-0.37	-0.41	-2.2	-1.65	-1.14
EBIT Margin	1.88%	-1.76%	-2.14%	-14.25%	-11.62%	-9.01%

Source: S&P Capital IQ. Standard template. Financial Sources.