Guardian Metal Resources PLC (AIM:GMET)

Guardian Metal Resources Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Net Income	-1.79	-1.38	-0.85	-0.7
Stock-Based Compensation	0.11	0.25	0.32	-
Other Operating Activities	0	-0	-0.01	0.05
Change in Accounts Receivable	0.02	0.05	-0.13	-0.06
Change in Accounts Payable	0.13	0.42	0.51	0.13
Operating Cash Flow	-1.54	-0.66	-0.16	-0.59
Sale (Purchase) of Intangibles	-4.49	-1.5	-0.37	-
Investing Cash Flow	-4.49	-1.5	-0.37	-
Issuance of Common Stock	7.86	3.88	2.16	0.62
Other Financing Activities	-0.06	-0.06	-0.3	-
Financing Cash Flow	7.8	3.82	1.86	0.62
Foreign Exchange Rate Adjustments	-0.04	-0	0	-
Net Cash Flow	1.73	1.66	1.33	0.03
Levered Free Cash Flow	-5.36	-1.64	-0.44	-
Unlevered Free Cash Flow	-5.36	-1.64	-0.44	-
Change in Working Capital	0.15	0.47	0.38	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.