Good Energy Group PLC (AIM: GOOD)
London
· Delayed Price · Currency is GBP · Price in GBX252.56
-3.44 (-1.35%)
Sep 11, 2024, 12:38 PM GMT+1
Good Energy Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 254.7 | 254.7 | 248.68 | 146.05 | 130.65 | 124.26 | Upgrade
|
| Revenue Growth (YoY) | 37.48% | 2.42% | 70.28% | 11.78% | 5.14% | 6.28% | Upgrade
|
| Selling, General & Admin | 13.87 | 13.87 | 8.53 | 7.65 | 7.21 | 25.22 | Upgrade
|
| Depreciation & Amortization | 0.81 | 0.81 | 1.28 | 1.71 | 1.96 | - | Upgrade
|
| Provision for Bad Debts | 3.44 | 3.44 | 3.64 | 3.13 | 3.72 | - | Upgrade
|
| Other Operating Expenses | 229.14 | 229.14 | 233.07 | 131.15 | 112.87 | 92.6 | Upgrade
|
| Total Operating Expenses | 247.27 | 247.27 | 246.51 | 143.65 | 125.75 | 117.82 | Upgrade
|
| Operating Income | 7.44 | 7.44 | 2.17 | 2.4 | 4.9 | 6.44 | Upgrade
|
| Interest Expense | -0.32 | -0.32 | -0.35 | -0.58 | -4.17 | -4.44 | Upgrade
|
| Interest Income | 0.9 | 0.9 | 0.2 | 0.01 | 0.02 | 0.08 | Upgrade
|
| Net Interest Expense | 0.58 | 0.58 | -0.15 | -0.57 | -4.16 | -4.36 | Upgrade
|
| Income (Loss) on Equity Investments | -2.03 | -2.03 | -0.71 | - | -0.01 | -0.04 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | 0.43 | - | - | 0.09 | Upgrade
|
| EBT Excluding Unusual Items | 5.98 | 5.98 | 1.74 | 1.83 | 0.73 | 2.12 | Upgrade
|
| Restructuring Charges | - | - | - | - | - | -0.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 7.77 | 0.01 | -0.22 | - | Upgrade
|
| Asset Writedown | -0.29 | -0.29 | -0.3 | - | -0.6 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.09 | - | Upgrade
|
| Pretax Income | 5.68 | 5.68 | 9.21 | 1.83 | 0 | 1.26 | Upgrade
|
| Income Tax Expense | 2.81 | 2.81 | 0.64 | 0.19 | -0.02 | 0.04 | Upgrade
|
| Earnings From Continuing Ops. | 2.88 | 2.88 | 8.57 | 1.65 | 0.02 | 1.22 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | 0.06 | -5.55 | - | -0.96 | Upgrade
|
| Net Income to Company | 2.88 | 2.88 | 8.64 | -3.9 | 0.02 | 0.25 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.59 | 0.51 | 0.13 | - | Upgrade
|
| Net Income | 2.88 | 2.88 | 9.23 | -3.39 | 0.15 | 0.25 | Upgrade
|
| Net Income to Common | 2.88 | 2.88 | 9.23 | -3.39 | 0.15 | 0.25 | Upgrade
|
| Net Income Growth | - | -68.83% | - | - | -42.52% | -71.81% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 2.96% | 2.28% | 0.25% | -1.21% | -0.36% | 2.49% | Upgrade
|
| EPS (Basic) | 0.17 | 0.17 | 0.56 | -0.21 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.17 | 0.56 | -0.21 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | -69.42% | - | - | -39.51% | -73.01% | Upgrade
|
| Free Cash Flow | 20.16 | 20.16 | 5.12 | 1.17 | 7.77 | 4 | Upgrade
|
| Free Cash Flow Per Share | 1.19 | 1.19 | 0.31 | 0.07 | 0.46 | 0.24 | Upgrade
|
| Dividend Per Share | 0.033 | 0.033 | 0.028 | 0.025 | - | 0.037 | Upgrade
|
| Dividend Growth | 27.45% | 18.18% | 7.84% | - | - | 5.71% | Upgrade
|
| Profit Margin | 1.13% | 1.13% | 3.71% | -2.32% | 0.11% | 0.20% | Upgrade
|
| Free Cash Flow Margin | 7.92% | 7.92% | 2.06% | 0.80% | 5.95% | 3.22% | Upgrade
|
| EBITDA | 7.56 | 7.56 | 2.27 | 5.9 | 8.5 | 9.07 | Upgrade
|
| EBITDA Margin | 2.97% | 2.97% | 0.91% | 4.04% | 6.51% | 7.30% | Upgrade
|
| D&A For EBITDA | 0.12 | 0.12 | 0.1 | 3.5 | 3.6 | 2.63 | Upgrade
|
| EBIT | 7.44 | 7.44 | 2.17 | 2.4 | 4.9 | 6.44 | Upgrade
|
| EBIT Margin | 2.92% | 2.92% | 0.87% | 1.64% | 3.75% | 5.18% | Upgrade
|
| Effective Tax Rate | 49.39% | 49.39% | 6.92% | 10.20% | - | 3.34% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.