Hornby PLC (AIM: HRN)
London flag London · Delayed Price · Currency is GBP · Price in GBX
19.00
-1.40 (-6.86%)
Dec 20, 2024, 4:15 PM GMT+1

Hornby Statistics

Total Valuation

Hornby has a market cap or net worth of GBP 32.27 million. The enterprise value is 53.55 million.

Market Cap 32.27M
Enterprise Value 53.55M

Important Dates

The last earnings date was Friday, November 29, 2024.

Earnings Date Nov 29, 2024
Ex-Dividend Date n/a

Share Statistics

Hornby has 169.85 million shares outstanding. The number of shares has increased by 16.99% in one year.

Current Share Class n/a
Shares Outstanding 169.85M
Shares Change (YoY) +16.99%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 1.44%
Owned by Institutions (%) 94.48%
Float 13.54M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.55
PB Ratio 1.74
P/TBV Ratio 2.29
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -4.41
EV / Sales 0.91
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -18.14

Financial Position

The company has a current ratio of 1.01, with a Debt / Equity ratio of 1.19.

Current Ratio 1.01
Quick Ratio 0.30
Debt / Equity 1.19
Debt / EBITDA n/a
Debt / FCF -7.47
Interest Coverage -3.21

Financial Efficiency

Return on equity (ROE) is -49.00% and return on invested capital (ROIC) is -8.81%.

Return on Equity (ROE) -49.00%
Return on Assets (ROA) -6.93%
Return on Capital (ROIC) -8.81%
Revenue Per Employee 257,877
Profits Per Employee -53,524
Employee Count 227
Asset Turnover 1.02
Inventory Turnover 1.49

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +22.19% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +22.19%
50-Day Moving Average 21.42
200-Day Moving Average 25.09
Relative Strength Index (RSI) 39.48
Average Volume (20 Days) 46,964

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Hornby had revenue of GBP 58.54 million and -12.15 million in losses. Loss per share was -0.07.

Revenue 58.54M
Gross Profit 25.76M
Operating Income -6.39M
Pretax Income -8.96M
Net Income -12.15M
EBITDA -1.81M
EBIT -6.39M
Loss Per Share -0.07
Full Income Statement

Balance Sheet

The company has 730,000 in cash and 22.04 million in debt, giving a net cash position of -21.31 million or -0.13 per share.

Cash & Cash Equivalents 730,000
Total Debt 22.04M
Net Cash -21.31M
Net Cash Per Share -0.13
Equity (Book Value) 18.49M
Book Value Per Share 0.11
Working Capital 195,000
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.82 million and capital expenditures -4.77 million, giving a free cash flow of -2.95 million.

Operating Cash Flow 1.82M
Capital Expenditures -4.77M
Free Cash Flow -2.95M
FCF Per Share -0.02
Full Cash Flow Statement

Margins

Gross margin is 44.00%, with operating and profit margins of -10.91% and -20.76%.

Gross Margin 44.00%
Operating Margin -10.91%
Pretax Margin -15.31%
Profit Margin -20.76%
EBITDA Margin -3.09%
EBIT Margin -10.91%
FCF Margin n/a

Dividends & Yields

Hornby does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -16.99%
Shareholder Yield -16.99%
Earnings Yield n/a
FCF Yield n/a

Stock Splits

The last stock split was on August 2, 2004. It was a forward split with a ratio of 5.

Last Split Date Aug 2, 2004
Split Type Forward
Split Ratio 5

Scores

Hornby has an Altman Z-Score of 0.43. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.43
Piotroski F-Score n/a