Huddled Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	14.22	2.42	0.8	2.53	2.85	Upgrade
Revenue Growth (YoY)	486.96%	204.40%	-68.49%	-11.31%	-21.02%	Upgrade
Cost of Revenue	14.1	2.47	0.87	2.43	2.38	Upgrade
Gross Profit	0.12	-0.05	-0.07	0.1	0.47	Upgrade
Selling, General & Admin	3.73	2.14	1.64	1.79	5.43	Upgrade
Other Operating Expenses	-0.01	-0.24	-	-	-0.1	Upgrade
Operating Expenses	3.72	1.89	1.64	1.79	5.33	Upgrade
Operating Income	-3.6	-1.94	-1.71	-1.69	-4.87	Upgrade
Interest Expense	-0	-0	-0.01	-0	-0.08	Upgrade
Interest & Investment Income	0.13	0.34	-	-	0	Upgrade
EBT Excluding Unusual Items	-3.47	-1.6	-1.72	-1.69	-4.95	Upgrade
Merger & Restructuring Charges	-0.07	-0.24	-	-	-0.1	Upgrade
Asset Writedown	-0.09	-	-0.18	-0.08	-0.25	Upgrade
Other Unusual Items	-0.42	-0.43	-0.03	0.01	0.48	Upgrade
Pretax Income	-4.05	-2.28	-1.93	-1.77	-4.82	Upgrade
Income Tax Expense	-0.12	0.01	-	-	-0.09	Upgrade
Earnings From Continuing Operations	-3.93	-2.29	-1.93	-1.77	-4.73	Upgrade
Earnings From Discontinued Operations	-	15.27	1.27	-0.23	-	Upgrade
Net Income to Company	-3.93	12.98	-0.66	-2	-4.73	Upgrade
Minority Interest in Earnings	0.08	-	-	-	-	Upgrade
Net Income	-3.85	12.98	-0.66	-2	-4.73	Upgrade
Net Income to Common	-3.85	12.98	-0.66	-2	-4.73	Upgrade
Shares Outstanding (Basic)	320	322	416	414	357	Upgrade
Shares Outstanding (Diluted)	346	355	416	414	357	Upgrade
Shares Change (YoY)	-2.48%	-14.53%	0.34%	16.02%	39.67%	Upgrade
EPS (Basic)	-0.01	0.04	-0.00	-0.00	-0.01	Upgrade
EPS (Diluted)	-0.01	0.04	-0.00	-0.00	-0.01	Upgrade
Free Cash Flow	-3.42	-3.48	-0.19	-0.16	-3.08	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-	-	-0.01	Upgrade
Gross Margin	0.83%	-1.86%	-8.67%	3.92%	16.36%	Upgrade
Operating Margin	-25.31%	-80.03%	-214.57%	-66.90%	-170.93%	Upgrade
Profit Margin	-27.08%	535.74%	-83.04%	-79.14%	-166.15%	Upgrade
Free Cash Flow Margin	-24.07%	-143.58%	-24.25%	-6.41%	-108.18%	Upgrade
EBITDA	-3.19	-1.84	-1.54	-0.38	-3.35	Upgrade
EBITDA Margin	-22.44%	-75.77%	-193.34%	-15.00%	-117.70%	Upgrade
D&A For EBITDA	0.41	0.1	0.17	1.31	1.52	Upgrade
EBIT	-3.6	-1.94	-1.71	-1.69	-4.87	Upgrade
EBIT Margin	-25.31%	-80.03%	-214.57%	-66.90%	-170.93%	Upgrade

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.