i3 Energy Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2016
Period Ending	Oct '24 Oct 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2016
Market Capitalization	153	125	293	148	40	-	Upgrade
Market Cap Growth	-30.17%	-57.24%	97.80%	267.55%	-	-	Upgrade
Last Close Price	0.13	0.10	0.21	0.11	0.04	0.10	Upgrade
PE Ratio	-	8.43	6.23	4.22	1.27	-0.73	Upgrade
PS Ratio	0.87	0.85	1.40	1.70	3.10	-	Upgrade
PB Ratio	0.71	0.77	1.78	1.07	0.55	-	Upgrade
P/FCF Ratio	3.39	4.73	11.16	9.88	-9.19	-	Upgrade
P/OCF Ratio	2.56	2.52	2.91	6.05	-9.69	-	Upgrade
Debt / Equity Ratio	0.00	0.21	0.17	0.17	0.25	0.41	Upgrade
Debt / EBITDA Ratio	0.00	0.56	0.24	0.71	-	-	Upgrade
Debt / FCF Ratio	0.01	1.31	1.04	1.60	-4.11	-3.27	Upgrade
Asset Turnover	0.43	0.44	0.62	0.35	0.11	-	Upgrade
Inventory Turnover	30.38	36.16	55.30	91.54	-	-	Upgrade
Quick Ratio	0.82	0.92	0.56	1.68	0.93	1.06	Upgrade
Current Ratio	1.11	1.06	0.63	1.83	1.05	1.06	Upgrade
Return on Equity (ROE)	7.78%	9.24%	27.70%	23.73%	22.35%	-59.76%	Upgrade
Return on Assets (ROA)	2.64%	4.48%	15.05%	3.11%	-4.19%	-12.90%	Upgrade
Return on Capital (ROIC)	4.37%	7.70%	28.45%	6.02%	-7.41%	-18.69%	Upgrade
Earnings Yield	10.96%	12.11%	14.34%	16.96%	29.12%	-	Upgrade
FCF Yield	29.47%	21.15%	8.96%	10.12%	-10.88%	-	Upgrade
Dividend Yield	8.05%	14.72%	6.14%	-	-	-	Upgrade
Buyback Yield / Dilution	0.51%	0.58%	-26.77%	-184.90%	-319.18%	-113.94%	Upgrade
Total Shareholder Return	8.57%	15.30%	-20.63%	-184.90%	-319.18%	-113.94%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.