Indus Gas Limited (AIM:INDI)

Indus Gas Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	29.65	42.93	63.03	53.71	48.53
Revenue Growth (YoY)	-30.93%	-31.89%	17.36%	10.68%	-16.29%
Cost of Revenue	2.4	5.46	7.36	6.84	2.89
Gross Profit	27.25	37.47	55.67	46.86	45.63
Selling, General & Admin	0.87	0.91	0.92	0.92	1.15
Operating Expenses	0.87	0.91	0.92	0.92	1.15
Operating Income	26.38	36.56	54.76	45.94	44.48
Currency Exchange Gain (Loss)	0	-0.43	0.12	0.02	-0.4
EBT Excluding Unusual Items	26.39	36.12	54.87	45.96	44.08
Asset Writedown	-533.85	-	-	-	-
Pretax Income	-507.47	36.12	54.87	45.96	44.08
Income Tax Expense	-149.89	15.94	23.99	10.75	16.15
Net Income	-357.58	20.18	30.88	35.21	27.93
Net Income to Common	-357.58	20.18	30.88	35.21	27.93
Net Income Growth	-	-34.63%	-12.30%	26.07%	-43.07%
Shares Outstanding (Basic)	183	183	183	183	183
Shares Outstanding (Diluted)	183	183	183	183	183
EPS (Basic)	-1.95	0.11	0.17	0.19	0.15
EPS (Diluted)	-1.95	0.11	0.17	0.19	0.15
EPS Growth	-	-34.82%	-11.18%	26.67%	-44.06%
Free Cash Flow	-3.34	26.41	62.19	44.93	-78.48
Free Cash Flow Per Share	-0.02	0.14	0.34	0.25	-0.43
Gross Margin	91.90%	87.28%	88.32%	87.26%	94.04%
Operating Margin	88.97%	85.15%	86.87%	85.53%	91.66%
Profit Margin	-1205.92%	47.02%	48.99%	65.56%	57.55%
Free Cash Flow Margin	-11.26%	61.51%	98.66%	83.66%	-161.74%
EBITDA	27.59	41.38	61.2	51.77	46.14
EBITDA Margin	93.03%	96.38%	97.09%	96.40%	95.09%
D&A For EBITDA	1.2	4.82	6.44	5.83	1.67
EBIT	26.38	36.56	54.76	45.94	44.48
EBIT Margin	88.97%	85.15%	86.87%	85.53%	91.66%
Effective Tax Rate	-	44.12%	43.73%	23.38%	36.64%

Updated Jan 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.