Inspired Plc (AIM: INSE)
London
· Delayed Price · Currency is GBP · Price in GBX42.78
-1.22 (-2.77%)
Oct 11, 2024, 11:11 AM GMT+1
Inspired Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 99.15 | 98.76 | 88.78 | 67.94 | 46.11 | 43.7 | Upgrade
|
| Revenue Growth (YoY) | 6.65% | 11.24% | 30.67% | 47.35% | 5.52% | 33.66% | Upgrade
|
| Cost of Revenue | 28.87 | 31.46 | 31.07 | 17.25 | 7.21 | 4.65 | Upgrade
|
| Gross Profit | 70.27 | 67.3 | 57.71 | 50.69 | 38.9 | 39.04 | Upgrade
|
| Selling, General & Admin | 48.56 | 54.4 | 50.73 | 43.2 | 39.63 | 34.68 | Upgrade
|
| Operating Expenses | 48.56 | 54.4 | 50.73 | 43.2 | 39.63 | 34.68 | Upgrade
|
| Operating Income | 21.71 | 12.9 | 6.98 | 7.49 | -0.73 | 4.37 | Upgrade
|
| Interest Expense | -5.31 | -4.72 | -2.64 | -2.19 | -2.43 | -1.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.24 | 0.24 | -0.51 | 0.33 | -0.25 | 0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.02 | 0.01 | 0.11 | -0.04 | - | Upgrade
|
| EBT Excluding Unusual Items | 16.64 | 8.44 | 3.84 | 5.73 | -3.44 | 3.21 | Upgrade
|
| Other Unusual Items | -14.61 | -14.61 | -7.79 | -4.62 | -1.09 | -0.14 | Upgrade
|
| Pretax Income | 2.04 | -6.17 | -3.96 | 1.11 | -4.54 | 3.08 | Upgrade
|
| Income Tax Expense | 0.93 | 0.99 | -0.33 | -0.52 | -0.25 | 0.58 | Upgrade
|
| Earnings From Continuing Operations | 1.11 | -7.16 | -3.63 | 1.64 | -4.29 | 2.49 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -6.74 | 1.51 | Upgrade
|
| Net Income to Company | 1.11 | -7.16 | -3.63 | 1.64 | -11.03 | 4.01 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1.45 | -0.6 | Upgrade
|
| Net Income | 1.11 | -7.16 | -3.63 | 1.64 | -12.47 | 3.41 | Upgrade
|
| Net Income to Common | 1.11 | -7.16 | -3.63 | 1.64 | -12.47 | 3.41 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 5.16% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 99 | 98 | 97 | 82 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 99 | 98 | 101 | 82 | 75 | Upgrade
|
| Shares Change (YoY) | 6.81% | 1.96% | -3.60% | 22.65% | 9.56% | 22.34% | Upgrade
|
| EPS (Basic) | 0.01 | -0.07 | -0.04 | 0.02 | -0.15 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.07 | -0.04 | 0.02 | -0.15 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | - | - | -14.62% | Upgrade
|
| Free Cash Flow | 18.07 | 14.24 | 18.19 | 6.04 | 4.19 | 7 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.14 | 0.19 | 0.06 | 0.05 | 0.09 | Upgrade
|
| Dividend Per Share | 0.029 | 0.029 | 0.027 | 0.025 | 0.022 | 0.022 | Upgrade
|
| Dividend Growth | 5.36% | 7.41% | 8.00% | 13.64% | 0% | -66.15% | Upgrade
|
| Gross Margin | 70.88% | 68.14% | 65.00% | 74.61% | 84.36% | 89.35% | Upgrade
|
| Operating Margin | 21.90% | 13.06% | 7.86% | 11.02% | -1.58% | 9.99% | Upgrade
|
| Profit Margin | 1.12% | -7.25% | -4.09% | 2.41% | -27.05% | 7.79% | Upgrade
|
| Free Cash Flow Margin | 18.23% | 14.42% | 20.49% | 8.88% | 9.09% | 16.01% | Upgrade
|
| EBITDA | 22.31 | 16.03 | 10.06 | 12.34 | 4.31 | 9.5 | Upgrade
|
| EBITDA Margin | 22.50% | 16.23% | 11.33% | 18.16% | 9.34% | 21.74% | Upgrade
|
| D&A For EBITDA | 0.59 | 3.13 | 3.09 | 4.85 | 5.03 | 5.13 | Upgrade
|
| EBIT | 21.71 | 12.9 | 6.98 | 7.49 | -0.73 | 4.37 | Upgrade
|
| EBIT Margin | 21.90% | 13.06% | 7.86% | 11.02% | -1.58% | 9.99% | Upgrade
|
| Effective Tax Rate | 45.61% | - | - | - | - | 18.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.