Inspired Plc (AIM:INSE)

Inspired Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	129	44	74	67	178	132
Market Cap Growth	-40.89%	-40.89%	10.76%	-62.41%	34.52%	1.51%
Enterprise Value	190	104	125	112	211	174
Last Close Price	0.81	0.41	0.70	0.63	1.65	1.22
PE Ratio	9.23	4.55	-	-	108.63	-
Forward PE	8.56	3.26	5.51	5.04	12.53	12.70
PS Ratio	1.37	0.47	0.75	0.75	2.62	2.87
PB Ratio	1.98	0.68	1.35	1.10	2.67	2.00
P/FCF Ratio	8.23	2.80	5.20	3.68	29.48	31.55
P/OCF Ratio	7.80	2.66	4.88	3.46	25.30	21.62
PEG Ratio	-	0.26	0.26	0.26	0.26	0.26
EV/Sales Ratio	2.03	1.11	1.26	1.26	3.10	3.77
EV/EBITDA Ratio	12.36	7.02	7.77	11.10	17.09	40.39
EV/EBIT Ratio	15.18	8.27	9.65	16.01	28.17	-
EV/FCF Ratio	12.17	6.63	8.74	6.14	34.94	41.48
Debt / Equity Ratio	1.03	1.03	1.09	0.83	0.72	0.73
Debt / EBITDA Ratio	4.34	4.34	3.51	4.58	3.56	9.18
Debt / FCF Ratio	4.28	4.28	4.20	2.80	7.91	11.58
Asset Turnover	0.59	0.59	0.64	0.58	0.47	0.35
Inventory Turnover	42.93	42.93	74.55	121.61	82.33	73.95
Quick Ratio	1.41	1.41	1.16	1.38	1.44	2.21
Current Ratio	1.71	1.71	1.39	1.42	1.73	2.72
Return on Equity (ROE)	16.09%	16.09%	-12.36%	-5.69%	2.47%	-6.82%
Return on Assets (ROA)	4.93%	4.93%	5.21%	2.87%	3.22%	-0.35%
Return on Capital (ROIC)	6.36%	6.36%	7.12%	3.85%	4.08%	-0.42%
Return on Capital Employed (ROCE)	9.50%	9.50%	10.70%	5.90%	6.10%	-
Earnings Yield	7.49%	21.99%	-9.67%	-5.42%	0.92%	-9.43%
FCF Yield	12.15%	35.68%	19.23%	27.20%	3.39%	3.17%
Dividend Yield	0.02%	3.49%	4.15%	4.28%	1.52%	1.80%
Payout Ratio	31.57%	31.57%	-	-	137.73%	-
Buyback Yield / Dilution	-11.01%	-11.01%	-1.96%	3.60%	-22.65%	-9.56%
Total Shareholder Return	-10.99%	-7.51%	2.18%	7.88%	-21.14%	-7.76%

Updated Sep 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.