Insig AI Plc (AIM: INSG)
London
· Delayed Price · Currency is GBP · Price in GBX 14.82
-0.19 (-1.23%)
Jan 22, 2025, 8:00 AM GMT+1
Insig AI Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | -15.81 | -15.93 | -18.56 | -4.2 | -1.26 | 0.78 | Upgrade
|
| Depreciation & Amortization | -1.24 | 0.1 | 0.13 | 0.22 | -0.06 | 0.2 | Upgrade
|
| Other Amortization | 2.46 | 1.47 | 2.71 | 2.02 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.17 | -0.16 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 15.32 | 15.32 | 16.56 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -1.76 | - | - | Upgrade
|
| Stock-Based Compensation | 0.01 | - | 0 | 0.02 | 0.02 | - | Upgrade
|
| Other Operating Activities | -1.67 | -1.33 | -1.49 | 1.64 | -0.12 | 0.3 | Upgrade
|
| Change in Accounts Receivable | 0.41 | 0.39 | -0.43 | 0.04 | -0.17 | -0.28 | Upgrade
|
| Change in Accounts Payable | -0.07 | -0.16 | 0.12 | -0.17 | 0.27 | 0.15 | Upgrade
|
| Operating Cash Flow | -0.75 | -0.3 | -0.97 | -2.19 | -1.31 | 1.14 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 181.08% | Upgrade
|
| Capital Expenditures | 0 | - | -0.01 | -0.03 | 0 | -0.02 | Upgrade
|
| Sale of Property, Plant & Equipment | -0 | 0 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | -1.53 | - | - | Upgrade
|
| Divestitures | 0.19 | 0.19 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.92 | -1.02 | -1.46 | -2.3 | 0.26 | -0.92 | Upgrade
|
| Investment in Securities | - | - | - | - | -1.5 | - | Upgrade
|
| Other Investing Activities | - | - | - | - | 0 | - | Upgrade
|
| Investing Cash Flow | -0.73 | -0.83 | -1.47 | -3.87 | -1.24 | -0.94 | Upgrade
|
| Long-Term Debt Issued | - | - | 2.25 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 2.25 | - | 0.74 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.01 | -0.01 | -0.41 | - | -0.21 | Upgrade
|
| Total Debt Repaid | -0.01 | -0.01 | -0.01 | -0.41 | 0.06 | -0.21 | Upgrade
|
| Net Debt Issued (Repaid) | -0.01 | -0.01 | 2.24 | -0.41 | 0.8 | -0.21 | Upgrade
|
| Issuance of Common Stock | 1.06 | 0.9 | - | 6.15 | 1.31 | 1.5 | Upgrade
|
| Other Financing Activities | - | - | - | -0.14 | -0.03 | -0.01 | Upgrade
|
| Financing Cash Flow | 1.05 | 0.89 | 2.24 | 5.6 | 2.09 | 1.28 | Upgrade
|
| Net Cash Flow | -0.43 | -0.24 | -0.19 | -0.46 | -0.46 | 1.49 | Upgrade
|
| Free Cash Flow | -0.75 | -0.3 | -0.98 | -2.23 | -1.31 | 1.12 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 192.69% | Upgrade
|
| Free Cash Flow Margin | - | -80.95% | -140.69% | -130.36% | -370.16% | 42.05% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.00 | -0.01 | -0.02 | -0.03 | - | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0 | 0.01 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.2 | -0.4 | Upgrade
|
| Levered Free Cash Flow | -1.39 | -0.93 | -1.98 | -2.33 | -0.11 | -0.34 | Upgrade
|
| Unlevered Free Cash Flow | -1.3 | -0.86 | -1.93 | -2.32 | -0.09 | -0.33 | Upgrade
|
| Change in Net Working Capital | 0.34 | -0.02 | 0.31 | -0.35 | -0.59 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.