Inspirit Energy Holdings Plc (AIM:INSP)

Inspirit Energy Holdings Balance Sheet

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	0.02	0.04	0.05	0.16	0.56	0.13
Cash & Short-Term Investments	0.02	0.04	0.05	0.16	0.56	0.13
Cash Growth	-92.42%	-29.41%	-68.13%	-71.48%	338.28%	220.00%
Other Receivables	0.12	0.1	0.05	0.11	0.04	0.05
Receivables	0.12	0.1	0.05	0.11	0.04	0.05
Total Current Assets	0.13	0.14	0.1	0.27	0.6	0.18
Property, Plant & Equipment	0.02	0.02	0.02	0.03	0.03	0.04
Other Intangible Assets	1.12	1.54	3.17	3	2.77	2.67
Total Assets	1.27	1.69	3.29	3.29	3.4	2.88
Accounts Payable	0.86	0.05	0.05	0.05	0.05	0.11
Accrued Expenses	-	0.63	0.53	0.42	0.3	0.26
Short-Term Debt	-	0.1	0.16	0.1	0.1	0.1
Other Current Liabilities	-	0.16	0.14	0.06	0.06	-
Total Current Liabilities	0.86	0.94	0.89	0.63	0.51	0.46
Total Liabilities	0.86	0.94	0.89	0.63	0.51	0.46
Common Stock	2.5	2.5	2.1	2.1	2.1	1.97
Additional Paid-In Capital	9.79	9.79	9.79	9.78	9.78	9.19
Retained Earnings	-7.68	-7.34	-5.28	-5.02	-4.79	-4.54
Comprehensive Income & Other	-4.21	-4.21	-4.21	-4.21	-4.21	-4.21
Shareholders' Equity	0.41	0.75	2.4	2.66	2.89	2.42
Total Liabilities & Equity	1.27	1.69	3.29	3.29	3.4	2.88
Total Debt	-	0.1	0.16	0.1	0.1	0.1
Net Cash (Debt)	0.02	-0.06	-0.11	0.06	0.46	0.03
Net Cash Growth	-55.88%	-	-	-86.98%	1546.43%	-
Net Cash Per Share	-	-0.00	-0.00	0.00	0.00	0.00
Filing Date Shares Outstanding	8,246	8,246	4,287	4,272	4,272	2,904
Total Common Shares Outstanding	8,246	8,246	4,287	4,272	4,272	2,904
Working Capital	-0.73	-0.81	-0.79	-0.37	0.09	-0.29
Book Value Per Share	0.00	0.00	0.00	0.00	0.00	0.00
Tangible Book Value	-0.71	-0.79	-0.77	-0.34	0.12	-0.25
Tangible Book Value Per Share	-0.00	-0.00	-0.00	-0.00	0.00	-0.00
Machinery	-	0.1	0.1	0.1	0.1	0.1

Updated Jan 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.