IQGeo Group plc (AIM:IQG)

IQGeo Group Cash Flow Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	0	-0.91	-1.93	-4.11	-5.77
Depreciation & Amortization	1.09	0.79	0.55	0.37	0.29
Other Amortization	2.81	1.9	1.42	1	0.82
Stock-Based Compensation	0.77	0.3	0.28	0.13	-0.02
Other Operating Activities	2.28	-0.58	-0.21	-0.19	-0.54
Change in Accounts Receivable	-4.6	-6.04	-2.18	0.19	0.39
Change in Accounts Payable	7.59	7.05	2.81	0.3	-0.01
Operating Cash Flow	9.95	2.51	0.75	-2.32	-4.69
Operating Cash Flow Growth	296.33%	236.91%	-	-	-
Capital Expenditures	-0.25	-0.17	-0.07	-0.17	-0.06
Cash Acquisitions	-1.32	-5.61	-0.58	-3.99	-
Divestitures	-	-	2.5	-	-
Sale (Purchase) of Intangibles	-4.43	-2.9	-1.91	-1.31	-1.18
Other Investing Activities	0.02	-	0.01	0.01	-0.71
Investing Cash Flow	-5.98	-8.68	-0.05	-5.46	-1.94
Long-Term Debt Issued	-	-	-	0.66	-
Long-Term Debt Repaid	-0.6	-0.44	-0.27	-0.08	-0.24
Net Debt Issued (Repaid)	-0.6	-0.44	-0.27	0.58	-0.24
Issuance of Common Stock	0.17	3.6	0.01	5.18	0.03
Repurchase of Common Stock	-	-	-	-	-10.95
Other Financing Activities	-	-0.1	-	-	-0
Financing Cash Flow	-0.43	3.06	-0.26	5.76	-11.16
Foreign Exchange Rate Adjustments	-0.64	-0.34	-0.02	0.03	-0.07
Net Cash Flow	2.9	-3.44	0.42	-1.98	-17.86
Free Cash Flow	9.7	2.34	0.67	-2.48	-4.75
Free Cash Flow Growth	314.66%	247.70%	-	-	-
Free Cash Flow Margin	21.81%	8.80%	4.86%	-27.10%	-60.80%
Free Cash Flow Per Share	0.15	0.04	0.01	-0.05	-0.07
Cash Interest Paid	-	-	-	-	0
Cash Income Tax Paid	-0.51	-0.61	-0.98	0.02	0.12
Levered Free Cash Flow	3.87	0.17	1.55	-3.34	-4.67
Unlevered Free Cash Flow	4.17	0.35	1.66	-3.28	-4.67
Change in Net Working Capital	-2.99	-1.11	-3.31	0.81	0.85

Source: S&P Global Market Intelligence. Standard template. Financial Sources.