Itim Group Plc (AIM: ITIM)
35.00
+1.00 (2.94%)
Sep 5, 2024, 11:19 AM GMT+1
Itim Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 1.93 | 1.93 | 3.92 | 6.17 | 2.13 | 1.39 | Upgrade
|
Cash & Short-Term Investments | 1.93 | 1.93 | 3.92 | 6.17 | 2.13 | 1.39 | Upgrade
|
Cash Growth | -50.79% | -50.79% | -36.45% | 190.17% | 53.02% | 40.69% | Upgrade
|
Accounts Receivable | 4.08 | 4.08 | 2.93 | 2.13 | 2.37 | 1.65 | Upgrade
|
Other Receivables | 0.56 | 0.56 | 0.78 | 0.66 | 0.83 | 0.5 | Upgrade
|
Receivables | 4.64 | 4.64 | 4.06 | 3 | 3.19 | 2.15 | Upgrade
|
Prepaid Expenses | 0.75 | 0.75 | 0.55 | 0.7 | 0.3 | 0.78 | Upgrade
|
Total Current Assets | 7.32 | 7.32 | 8.53 | 9.87 | 5.62 | 4.32 | Upgrade
|
Property, Plant & Equipment | 1.53 | 1.53 | 1.16 | 0.93 | 0.95 | 1.64 | Upgrade
|
Goodwill | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.12 | Upgrade
|
Other Intangible Assets | 7.16 | 7.16 | 6.12 | 4.78 | 4.25 | 2.2 | Upgrade
|
Long-Term Deferred Tax Assets | 0.01 | 0.01 | 0.16 | 0.07 | 0.3 | 0.18 | Upgrade
|
Total Assets | 19.97 | 19.97 | 19.92 | 19.6 | 15.07 | 11.46 | Upgrade
|
Accounts Payable | 1.19 | 1.19 | 0.82 | 0.69 | 0.59 | 0.62 | Upgrade
|
Accrued Expenses | 1.64 | 1.64 | 1.79 | 1.58 | 2.14 | 0.53 | Upgrade
|
Current Portion of Long-Term Debt | 0.3 | 0.3 | 0.32 | 0.32 | - | - | Upgrade
|
Current Portion of Leases | 0.29 | 0.29 | 0.3 | 0.29 | 0.25 | 0.37 | Upgrade
|
Current Income Taxes Payable | - | - | 0.02 | 0.04 | - | 0.48 | Upgrade
|
Current Unearned Revenue | 3.03 | 3.03 | 2.61 | 2.5 | 1.81 | - | Upgrade
|
Other Current Liabilities | 0.23 | 0.23 | 0.23 | 0.1 | 0.03 | 0.48 | Upgrade
|
Total Current Liabilities | 6.69 | 6.69 | 6.07 | 5.51 | 4.82 | 2.47 | Upgrade
|
Long-Term Debt | - | - | - | - | 4.01 | 1.63 | Upgrade
|
Long-Term Leases | 0.8 | 0.8 | 0.2 | 0.43 | 0.73 | 1.37 | Upgrade
|
Long-Term Unearned Revenue | - | - | - | - | - | 1.91 | Upgrade
|
Long-Term Deferred Tax Liabilities | 0.62 | 0.62 | 0.63 | 0.5 | 0.5 | 0.18 | Upgrade
|
Other Long-Term Liabilities | 0.35 | 0.35 | 0.54 | 0.18 | - | - | Upgrade
|
Total Liabilities | 8.44 | 8.44 | 7.44 | 6.62 | 10.06 | 7.56 | Upgrade
|
Common Stock | 1.56 | 1.56 | 1.56 | 1.56 | 1.28 | 1.28 | Upgrade
|
Additional Paid-In Capital | 7.4 | 7.4 | 7.4 | 7.4 | 10.47 | 10.47 | Upgrade
|
Retained Earnings | 0.86 | 0.86 | 1.75 | 2.44 | -8.28 | -9.24 | Upgrade
|
Comprensive Income & Other | 1.71 | 1.71 | 1.77 | 1.58 | 1.55 | 1.4 | Upgrade
|
Shareholders' Equity | 11.53 | 11.53 | 12.48 | 12.98 | 5.01 | 3.9 | Upgrade
|
Total Liabilities & Equity | 19.97 | 19.97 | 19.92 | 19.6 | 15.07 | 11.46 | Upgrade
|
Total Debt | 1.38 | 1.38 | 0.82 | 1.04 | 4.99 | 3.36 | Upgrade
|
Net Cash (Debt) | 0.55 | 0.55 | 3.11 | 5.13 | -2.86 | -1.97 | Upgrade
|
Net Cash Growth | -82.42% | -82.42% | -39.45% | - | - | - | Upgrade
|
Net Cash Per Share | 0.02 | 0.02 | 0.10 | 0.16 | -0.10 | -0.14 | Upgrade
|
Filing Date Shares Outstanding | 31.21 | 31.21 | 31.21 | 31.21 | 25.53 | 25.53 | Upgrade
|
Total Common Shares Outstanding | 31.21 | 31.21 | 31.21 | 31.21 | 25.53 | 25.53 | Upgrade
|
Working Capital | 0.63 | 0.63 | 2.45 | 4.37 | 0.8 | 1.85 | Upgrade
|
Book Value Per Share | 0.37 | 0.37 | 0.40 | 0.42 | 0.20 | 0.15 | Upgrade
|
Tangible Book Value | 0.42 | 0.42 | 2.41 | 4.25 | -3.19 | -1.42 | Upgrade
|
Tangible Book Value Per Share | 0.01 | 0.01 | 0.08 | 0.14 | -0.13 | -0.06 | Upgrade
|
Machinery | 1.94 | 1.94 | 1.86 | 1.24 | 0.99 | 1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.