Itaconix plc (AIM: ITX)
London
· Delayed Price · Currency is GBP · Price in GBX155.00
+8.00 (5.44%)
Dec 20, 2024, 4:15 PM GMT+1
Itaconix Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -1.87 | -1.54 | -2.46 | -0.46 | -1.65 | -1.36 | Upgrade
|
| Depreciation & Amortization | 0.39 | 0.4 | 0.36 | 0.37 | 0.4 | 0.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.02 | -0.02 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | -0.09 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -0.08 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 0.04 | Upgrade
|
| Stock-Based Compensation | 0.15 | 0.23 | 0.56 | 0.05 | 0.02 | 0.02 | Upgrade
|
| Other Operating Activities | -0.27 | 0.41 | 0.11 | -1.57 | 0.42 | -1.36 | Upgrade
|
| Change in Accounts Receivable | -0.47 | -1.26 | 0.12 | 0.18 | -0.13 | 0.54 | Upgrade
|
| Change in Inventory | -0.6 | 0.02 | 0.25 | -0.01 | -0.86 | -0.12 | Upgrade
|
| Change in Accounts Payable | -0.02 | -0.19 | 0.85 | -0.57 | 0.75 | 0.09 | Upgrade
|
| Operating Cash Flow | -2.68 | -1.92 | -0.22 | -2.02 | -1.16 | -1.83 | Upgrade
|
| Capital Expenditures | -0.09 | -0.23 | -0.06 | -0.07 | - | -0.04 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.02 | 0.02 | 0.04 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.15 | -0.03 | - | - | - | - | Upgrade
|
| Investment in Securities | -4.02 | -7.46 | - | - | - | 0.21 | Upgrade
|
| Other Investing Activities | 0.06 | 0.14 | - | - | - | 0.06 | Upgrade
|
| Investing Cash Flow | -4.2 | -7.57 | -0.06 | -0.05 | 0.02 | 0.28 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 0.18 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.25 | -0.14 | -0.17 | -0.33 | -0.32 | Upgrade
|
| Net Debt Issued (Repaid) | -0.32 | -0.25 | -0.14 | -0.17 | -0.14 | -0.32 | Upgrade
|
| Issuance of Common Stock | 1.17 | 12.68 | 0.39 | 1.56 | 2.25 | - | Upgrade
|
| Other Financing Activities | -0.93 | -0.97 | -0.06 | -0.08 | -0.28 | -0.01 | Upgrade
|
| Financing Cash Flow | -0.08 | 11.46 | 0.19 | 1.31 | 1.82 | -0.33 | Upgrade
|
| Net Cash Flow | -6.96 | 1.97 | -0.09 | -0.77 | 0.68 | -1.89 | Upgrade
|
| Free Cash Flow | -2.78 | -2.15 | -0.28 | -2.09 | -1.16 | -1.87 | Upgrade
|
| Free Cash Flow Margin | -41.97% | -27.32% | -4.96% | -80.55% | -35.15% | -145.19% | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.17 | -0.03 | -0.24 | -0.17 | -0.35 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.04 | 0.03 | 0.01 | Upgrade
|
| Levered Free Cash Flow | -2.11 | -3.21 | 1.76 | -1.3 | -0.61 | -1.13 | Upgrade
|
| Unlevered Free Cash Flow | -2.11 | -3.21 | 1.76 | -1.3 | -0.61 | -1.13 | Upgrade
|
| Change in Net Working Capital | 1.09 | 2.56 | -2.35 | 0.36 | 0.15 | -0.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.