Intelligent Ultrasound Group plc (AIM:IUG)

AIM:IUG Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	9.88	11.17	10.1	7.6	5.17	5.92
Revenue Growth (YoY)	-1.61%	10.62%	32.96%	46.92%	-12.61%	11.35%
Cost of Revenue	4	4.33	4.02	2.94	2	2.46
Gross Profit	5.88	6.84	6.08	4.66	3.17	3.45
Selling, General & Admin	9.7	9.87	9.76	8.99	7.34	7.75
Other Operating Expenses	-0.01	-0.01	-0.01	-0	-0.08	-0.16
Operating Expenses	9.69	9.86	9.75	8.99	7.78	8.01
Operating Income	-3.82	-3.02	-3.67	-4.33	-4.61	-4.56
Interest Expense	-0.03	-0.03	-0.03	-0.04	-0.02	-0
Interest & Investment Income	0.01	0.03	0	0	0.02	0
EBT Excluding Unusual Items	-3.84	-3.02	-3.7	-4.37	-4.61	-4.56
Other Unusual Items	-	-	-	-	0.12	-
Pretax Income	-3.84	-3.02	-3.7	-4.37	-4.48	-4.56
Income Tax Expense	-0.41	-0.44	-0.72	-0.76	-1.18	-0.34
Net Income	-3.34	-2.58	-2.98	-3.61	-3.31	-4.22
Net Income to Common	-3.34	-2.58	-2.98	-3.61	-3.31	-4.22
Shares Outstanding (Basic)	327	327	275	270	255	179
Shares Outstanding (Diluted)	327	327	275	270	255	179
Shares Change (YoY)	7.74%	18.74%	1.97%	5.90%	42.81%	87.44%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
Free Cash Flow	-0.56	-2.05	-1.04	-2.32	-2.63	-3.65
Free Cash Flow Per Share	-0.00	-0.01	-0.00	-0.01	-0.01	-0.02
Gross Margin	59.49%	61.21%	60.16%	61.33%	61.33%	58.38%
Operating Margin	-38.65%	-27.03%	-36.36%	-57.03%	-89.07%	-77.05%
Profit Margin	-33.78%	-23.11%	-29.54%	-47.53%	-63.95%	-71.37%
Free Cash Flow Margin	-5.63%	-18.34%	-10.31%	-30.57%	-50.89%	-61.68%
EBITDA	-3.14	-2.5	-3.15	-3.7	-3.81	-3.77
EBITDA Margin	-31.83%	-22.37%	-31.21%	-48.66%	-73.77%	-63.69%
D&A For EBITDA	0.67	0.52	0.52	0.64	0.79	0.79
EBIT	-3.82	-3.02	-3.67	-4.33	-4.61	-4.56
EBIT Margin	-38.65%	-27.03%	-36.36%	-57.03%	-89.07%	-77.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.