Jarvis Securities plc (AIM: JIM)

Jarvis Securities Cash Flow Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	3.1	3.98	4.97	6.18	5.56	3.91
Depreciation & Amortization, Total	0.09	0.09	0.11	0.1	0.09	0.1
Change in Accounts Receivable	-0.27	1.38	2.97	0.57	-3.47	1.66
Change in Accounts Payable	0.04	-0.2	-2.16	0.72	0.91	-0.31
Other Operating Activities	-0.2	-0.04	-0.15	0.12	0.17	0.01
Operating Cash Flow	2.77	5.24	5.76	7.71	3.31	5.43
Capital Expenditures	-	-	-0.01	-0.01	-0.01	-0.03
Sale (Purchase) of Intangibles	-	-0	-0.01	-0.02	-0.05	-0.07
Investment in Securities	-0	-0	-0.01	0	0	-0
Other Investing Activities	0	0	-	-	-	-
Investing Cash Flow	-0	-0	-0.03	-0.03	-0.06	-0.11
Long-Term Debt Repaid	-	-0.07	-0.08	-0.08	-0.08	-0.08
Net Debt Issued (Repaid)	-0.07	-0.07	-0.08	-0.08	-0.08	-0.08
Issuance of Common Stock	-	-	-	2.2	0.17	0.11
Repurchase of Common Stock	-	-	-	-	-	-0.23
Common Dividends Paid	-2.46	-3.91	-5.14	-6.02	-4.84	-2.87
Other Financing Activities	-0.02	-0.02	-0.01	-0	-0.01	0.01
Financing Cash Flow	-2.55	-4	-5.23	-7.7	-4.75	-4.69
Net Cash Flow	0.22	1.24	0.5	-0.01	-1.5	0.64
Free Cash Flow	2.77	5.24	5.75	7.7	3.3	5.4
Free Cash Flow Growth	-60.51%	-8.84%	-25.37%	133.48%	-38.89%	-
Free Cash Flow Margin	22.72%	40.09%	45.62%	53.89%	24.74%	51.35%
Free Cash Flow Per Share	0.06	0.12	0.13	0.17	0.08	0.12
Cash Interest Paid	0.02	0.02	0.01	0	0.01	0.01
Cash Income Tax Paid	1.23	1.29	1.32	1.36	1.15	0.89

Source: S&P Capital IQ. Capital Markets template. Financial Sources.