Johnson Service Group PLC (AIM:JSG)

Johnson Service Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	551	563	587	425	657	622
Market Cap Growth	29.21%	-4.11%	37.93%	-35.27%	5.68%	-14.19%
Enterprise Value	667	680	672	483	704	662
Last Close Price	1.33	1.36	1.38	0.93	1.40	1.33
PE Ratio	15.86	15.81	21.49	14.67	99.57	-
Forward PE	11.11	11.86	16.09	13.11	22.50	48.11
PS Ratio	1.08	1.10	1.26	1.10	2.42	2.71
PB Ratio	1.80	1.83	2.10	1.50	2.41	2.44
P/TBV Ratio	4.53	4.53	5.08	3.04	5.45	6.40
P/FCF Ratio	16.16	16.50	20.66	21.38	-	38.87
P/OCF Ratio	3.97	3.97	4.83	4.50	14.74	9.64
EV/Sales Ratio	1.30	1.33	1.44	1.25	2.60	2.88
EV/EBITDA Ratio	4.39	4.70	5.42	4.89	10.33	13.37
EV/EBIT Ratio	12.10	12.35	15.03	14.21	85.88	-
EV/FCF Ratio	19.55	19.95	23.66	24.28	-	41.36
Debt / Equity Ratio	0.41	0.41	0.41	0.19	0.24	0.17
Debt / EBITDA Ratio	0.84	0.84	0.88	0.52	0.88	0.75
Debt / FCF Ratio	3.73	3.73	4.03	2.72	-	2.64
Asset Turnover	0.96	0.96	0.99	0.91	0.68	0.56
Quick Ratio	0.74	0.74	0.73	0.69	0.66	0.56
Current Ratio	0.87	0.87	0.88	0.80	0.76	0.60
Return on Equity (ROE)	12.12%	12.12%	9.65%	10.34%	2.62%	-11.64%
Return on Assets (ROA)	6.43%	6.43%	5.93%	5.02%	1.29%	-3.18%
Return on Capital (ROIC)	8.32%	8.32%	7.63%	6.28%	1.62%	-4.06%
Return on Capital Employed (ROCE)	12.30%	12.30%	11.30%	9.90%	2.50%	-
Earnings Yield	6.46%	6.33%	4.65%	6.82%	1.00%	-4.33%
FCF Yield	6.19%	6.06%	4.84%	4.68%	-3.26%	2.57%
Dividend Yield	2.98%	2.95%	2.02%	2.59%	-	-
Payout Ratio	37.36%	37.36%	38.83%	12.07%	-	-
Buyback Yield / Dilution	4.18%	1.55%	4.42%	0.17%	-7.58%	-11.28%
Total Shareholder Return	7.15%	4.50%	6.45%	2.76%	-7.58%	-11.28%

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.