Johnson Service Group PLC (LON:JSG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
150.00
-1.60 (-1.06%)
Sep 15, 2025, 6:22 PM BST

Johnson Service Group Statistics

Total Valuation

LON:JSG has a market cap or net worth of GBP 590.81 million. The enterprise value is 735.81 million.

Market Cap590.81M
Enterprise Value 735.81M

Important Dates

The last earnings date was Tuesday, September 2, 2025.

Earnings Date Sep 2, 2025
Ex-Dividend Date Oct 2, 2025

Share Statistics

LON:JSG has 393.88 million shares outstanding. The number of shares has decreased by -1.00% in one year.

Current Share Class 393.88M
Shares Outstanding 393.88M
Shares Change (YoY) -1.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.31%
Owned by Institutions (%) 80.14%
Float 346.95M

Valuation Ratios

The trailing PE ratio is 17.24 and the forward PE ratio is 12.39. LON:JSG's PEG ratio is 0.85.

PE Ratio 17.24
Forward PE 12.39
PS Ratio 1.12
PB Ratio 2.01
P/TBV Ratio 5.28
P/FCF Ratio 14.45
P/OCF Ratio 4.15
PEG Ratio 0.85
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.65, with an EV/FCF ratio of 17.99.

EV / Earnings 20.21
EV / Sales 1.40
EV / EBITDA 4.65
EV / EBIT 12.80
EV / FCF 17.99

Financial Position

The company has a current ratio of 0.93, with a Debt / Equity ratio of 0.53.

Current Ratio 0.93
Quick Ratio 0.87
Debt / Equity 0.53
Debt / EBITDA 0.99
Debt / FCF 3.83
Interest Coverage 7.47

Financial Efficiency

Return on equity (ROE) is 12.46% and return on invested capital (ROIC) is 8.29%.

Return on Equity (ROE) 12.46%
Return on Assets (ROA) 6.43%
Return on Invested Capital (ROIC) 8.29%
Return on Capital Employed (ROCE) 12.27%
Revenue Per Employee 79,806
Profits Per Employee 5,514
Employee Count6,601
Asset Turnover 0.94
Inventory Turnover n/a

Taxes

In the past 12 months, LON:JSG has paid 12.10 million in taxes.

Income Tax 12.10M
Effective Tax Rate 25.00%

Stock Price Statistics

The stock price has decreased by -6.02% in the last 52 weeks. The beta is 1.57, so LON:JSG's price volatility has been higher than the market average.

Beta (5Y) 1.57
52-Week Price Change -6.02%
50-Day Moving Average 143.68
200-Day Moving Average 139.96
Relative Strength Index (RSI) 55.83
Average Volume (20 Days) 1,252,796

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, LON:JSG had revenue of GBP 526.80 million and earned 36.40 million in profits. Earnings per share was 0.09.

Revenue526.80M
Gross Profit 526.80M
Operating Income 57.50M
Pretax Income 48.40M
Net Income 36.40M
EBITDA 151.10M
EBIT 57.50M
Earnings Per Share (EPS) 0.09
Full Income Statement

Balance Sheet

The company has 11.50 million in cash and 156.50 million in debt, giving a net cash position of -145.00 million or -0.37 per share.

Cash & Cash Equivalents 11.50M
Total Debt 156.50M
Net Cash -145.00M
Net Cash Per Share -0.37
Equity (Book Value) 293.80M
Book Value Per Share 0.71
Working Capital -8.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 142.50 million and capital expenditures -101.60 million, giving a free cash flow of 40.90 million.

Operating Cash Flow 142.50M
Capital Expenditures -101.60M
Free Cash Flow 40.90M
FCF Per Share 0.10
Full Cash Flow Statement

Margins

Gross margin is 100.00%, with operating and profit margins of 10.91% and 6.91%.

Gross Margin 100.00%
Operating Margin 10.91%
Pretax Margin 9.19%
Profit Margin 6.91%
EBITDA Margin 28.68%
EBIT Margin 10.91%
FCF Margin 7.76%

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 2.64%.

Dividend Per Share 0.04
Dividend Yield 2.64%
Dividend Growth (YoY) 34.38%
Years of Dividend Growth 2
Payout Ratio 45.33%
Buyback Yield 1.00%
Shareholder Yield 3.64%
Earnings Yield 6.16%
FCF Yield 6.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 7, 1994. It was a forward split with a ratio of 2.5.

Last Split Date Jun 7, 1994
Split Type Forward
Split Ratio 2.5

Scores

LON:JSG has an Altman Z-Score of 2.97 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.97
Piotroski F-Score 4