Knights Group Holdings plc (AIM: KGH)
London
· Delayed Price · Currency is GBP · Price in GBX 118.75
+1.75 (1.50%)
Jan 20, 2025, 2:04 PM GMT+1
Knights Group Holdings Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2016 |
| Operating Revenue | 154.08 | 149.96 | 142.08 | 125.6 | 103.2 | 74.25 | Upgrade
|
| Other Revenue | -0.61 | - | - | - | - | - | Upgrade
|
| Revenue | 153.46 | 149.96 | 142.08 | 125.6 | 103.2 | 74.25 | Upgrade
|
| Revenue Growth (YoY) | 2.46% | 5.54% | 13.12% | 21.71% | 38.98% | 41.00% | Upgrade
|
| Cost of Revenue | 92.88 | 93.01 | 88.41 | 76.86 | 62.71 | 45.58 | Upgrade
|
| Gross Profit | 60.58 | 56.95 | 53.67 | 48.74 | 40.49 | 28.68 | Upgrade
|
| Selling, General & Admin | 0.21 | 0.25 | 0.3 | 0.19 | 0.29 | 0.16 | Upgrade
|
| Other Operating Expenses | 27.16 | 27.21 | 25.2 | 20.89 | 14.97 | 10.85 | Upgrade
|
| Operating Expenses | 40.22 | 40.04 | 37.59 | 32.36 | 23.21 | 15.4 | Upgrade
|
| Operating Income | 20.36 | 16.91 | 16.08 | 16.38 | 17.28 | 13.28 | Upgrade
|
| Interest Expense | -5.56 | -4.94 | -3.66 | -2.36 | -1.88 | -1.53 | Upgrade
|
| Interest & Investment Income | 9.91 | 9.77 | 5.74 | 0.3 | 0.4 | 0.4 | Upgrade
|
| EBT Excluding Unusual Items | 24.71 | 21.74 | 18.15 | 14.32 | 15.8 | 12.15 | Upgrade
|
| Merger & Restructuring Charges | -3.73 | -2.84 | -2.31 | -3.54 | -2.84 | -4.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.06 | -0.81 | 0.33 | -0.97 | -0.28 | -0.1 | Upgrade
|
| Asset Writedown | - | -0.15 | -0.04 | -2.07 | -0.64 | -0.13 | Upgrade
|
| Other Unusual Items | -3 | -3.12 | -4.61 | -6.69 | -6.53 | -3.51 | Upgrade
|
| Pretax Income | 16.91 | 14.83 | 11.53 | 1.06 | 5.51 | 4.06 | Upgrade
|
| Income Tax Expense | 5.51 | 4.98 | 3.59 | 3.59 | 2.11 | 2.24 | Upgrade
|
| Earnings From Continuing Operations | 11.4 | 9.85 | 7.94 | -2.53 | 3.4 | 1.82 | Upgrade
|
| Net Income | 11.4 | 9.85 | 7.94 | -2.53 | 3.4 | 1.82 | Upgrade
|
| Net Income to Common | 11.4 | 9.85 | 7.94 | -2.53 | 3.4 | 1.82 | Upgrade
|
| Net Income Growth | 19.19% | 23.96% | - | - | 86.92% | -54.51% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 86 | 84 | 82 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 86 | 84 | 83 | 75 | Upgrade
|
| Shares Change (YoY) | 1.91% | 2.48% | 3.29% | 0.61% | 10.36% | 9.52% | Upgrade
|
| EPS (Basic) | 0.13 | 0.11 | 0.09 | -0.03 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.11 | 0.09 | -0.03 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | 16.82% | 20.89% | - | - | 69.71% | -58.52% | Upgrade
|
| Free Cash Flow | 12.72 | 14.67 | 18.14 | 9.64 | 4.49 | 3.46 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.17 | 0.21 | 0.12 | 0.05 | 0.05 | Upgrade
|
| Dividend Per Share | 0.045 | 0.044 | 0.040 | 0.035 | - | 0.011 | Upgrade
|
| Dividend Growth | 10.71% | 9.18% | 15.14% | - | - | -41.18% | Upgrade
|
| Gross Margin | 39.48% | 37.98% | 37.77% | 38.81% | 39.24% | 38.62% | Upgrade
|
| Operating Margin | 13.27% | 11.28% | 11.32% | 13.04% | 16.74% | 17.88% | Upgrade
|
| Profit Margin | 7.43% | 6.57% | 5.59% | -2.02% | 3.30% | 2.45% | Upgrade
|
| Free Cash Flow Margin | 8.29% | 9.78% | 12.77% | 7.67% | 4.35% | 4.66% | Upgrade
|
| EBITDA | 26.83 | 23.15 | 21.88 | 22.23 | 21.21 | 15.56 | Upgrade
|
| EBITDA Margin | 17.49% | 15.44% | 15.40% | 17.70% | 20.55% | 20.96% | Upgrade
|
| D&A For EBITDA | 6.47 | 6.24 | 5.81 | 5.84 | 3.93 | 2.29 | Upgrade
|
| EBIT | 20.36 | 16.91 | 16.08 | 16.38 | 17.28 | 13.28 | Upgrade
|
| EBIT Margin | 13.27% | 11.28% | 11.32% | 13.04% | 16.74% | 17.88% | Upgrade
|
| Effective Tax Rate | 32.58% | 33.61% | 31.10% | 339.68% | 38.25% | 55.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.