Knights Group Holdings Income Statement

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Operating Revenue	186.02	161.97	149.96	142.08	125.6	103.2
Revenue	186.02	161.97	149.96	142.08	125.6	103.2
Revenue Growth (YoY)	20.73%	8.01%	5.54%	13.12%	21.71%	38.98%
Cost of Revenue	111.55	97.61	93.01	88.41	76.86	62.71
Gross Profit	74.47	64.36	56.95	53.67	48.74	40.49
Selling, General & Admin	0.14	0.06	0.25	0.3	0.19	0.29
Amortization of Goodwill & Intangibles	4.86	4.03	3.58	3.44	-	-
Other Operating Expenses	34.74	28.97	27.21	25.2	20.89	14.97
Operating Expenses	50.97	43.14	40.04	37.59	32.36	23.21
Operating Income	23.49	21.22	16.91	16.08	16.38	17.28
Interest Expense	-7.92	-6.45	-4.94	-3.66	-2.36	-1.88
Interest & Investment Income	9.09	9.2	9.77	5.74	0.3	0.4
EBT Excluding Unusual Items	25.23	23.97	21.74	18.15	14.32	15.8
Merger & Restructuring Charges	-6.2	-4.54	-2.84	-2.31	-3.54	-2.84
Gain (Loss) on Sale of Assets	-0.12	0.03	-0.81	0.33	-0.97	-0.28
Asset Writedown	-4.42	-2.43	-0.15	-0.04	-2.07	-0.64
Other Unusual Items	-8.79	-4.75	-3.12	-4.61	-6.69	-6.53
Pretax Income	5.7	12.27	14.83	11.53	1.06	5.51
Income Tax Expense	4.52	4.69	4.98	3.59	3.59	2.11
Earnings From Continuing Operations	1.18	7.58	9.85	7.94	-2.53	3.4
Net Income	1.18	7.58	9.85	7.94	-2.53	3.4
Net Income to Common	1.18	7.58	9.85	7.94	-2.53	3.4
Net Income Growth	-89.63%	-23.06%	23.96%	-	-	86.92%
Shares Outstanding (Basic)	86	86	86	86	84	82
Shares Outstanding (Diluted)	91	90	89	86	84	83
Shares Change (YoY)	1.68%	1.38%	2.48%	3.29%	0.61%	10.36%
EPS (Basic)	0.01	0.09	0.11	0.09	-0.03	0.04
EPS (Diluted)	0.01	0.08	0.11	0.09	-0.03	0.04
EPS Growth	-89.91%	-24.12%	20.89%	-	-	69.71%
Free Cash Flow	20.19	13.5	14.67	18.14	9.64	4.49
Free Cash Flow Per Share	0.22	0.15	0.17	0.21	0.12	0.05
Dividend Per Share	0.050	0.048	0.044	0.040	0.035	-
Dividend Growth	9.67%	9.32%	9.18%	15.14%	-	-
Gross Margin	40.03%	39.74%	37.98%	37.77%	38.80%	39.24%
Operating Margin	12.63%	13.10%	11.28%	11.32%	13.04%	16.74%
Profit Margin	0.64%	4.68%	6.57%	5.59%	-2.02%	3.30%
Free Cash Flow Margin	10.85%	8.34%	9.78%	12.77%	7.67%	4.35%
EBITDA	32.53	28.58	23.15	21.88	22.23	21.21
EBITDA Margin	17.49%	17.65%	15.44%	15.40%	17.70%	20.55%
D&A For EBITDA	9.04	7.37	6.24	5.81	5.84	3.93
EBIT	23.49	21.22	16.91	16.08	16.38	17.28
EBIT Margin	12.63%	13.10%	11.28%	11.32%	13.04%	16.74%
Effective Tax Rate	79.26%	38.25%	33.61%	31.09%	339.68%	38.25%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.