Kromek Group plc (AIM:KMK)

Kromek Group Income Statement

Financials in millions GBP. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	26.51	19.4	17.31	12.06	10.35
Revenue Growth (YoY)	36.61%	12.10%	43.58%	16.45%	-21.10%
Cost of Revenue	5.08	8.69	8.37	6.42	5.35
Gross Profit	21.43	10.71	8.94	5.64	5.01
Selling, General & Admin	16.69	12.6	15.18	12.76	11.22
Other Operating Expenses	-	-	-0.12	-0.02	-
Operating Expenses	16.69	12.6	15.06	12.74	11.22
Operating Income	4.74	-1.89	-6.13	-7.11	-6.22
Interest Expense	-1.77	-1.87	-1.25	-0.58	-0.55
Interest & Investment Income	0.11	0.04	0	0.03	0
Other Non Operating Income (Expenses)	-	0.52	0.08	-	-
EBT Excluding Unusual Items	3.08	-3.21	-7.29	-7.65	-6.76
Other Unusual Items	-	-0.25	-	1.53	0.43
Pretax Income	3.08	-3.46	-7.29	-6.13	-6.33
Income Tax Expense	-0.68	-0.16	-1.19	-1.21	-0.98
Net Income	3.75	-3.29	-6.1	-4.92	-5.35
Net Income to Common	3.75	-3.29	-6.1	-4.92	-5.35
Shares Outstanding (Basic)	641	595	432	432	359
Shares Outstanding (Diluted)	643	596	432	432	359
Shares Change (YoY)	7.73%	38.01%	-0.01%	20.29%	4.25%
EPS (Basic)	0.01	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	0.01	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	15.72	-2.95	-0.07	-4.18	-1.76
Free Cash Flow Per Share	0.02	-0.01	-	-0.01	-0.01
Gross Margin	80.85%	55.20%	51.62%	46.75%	48.36%
Operating Margin	17.87%	-9.75%	-35.39%	-58.95%	-60.05%
Profit Margin	14.16%	-16.97%	-35.24%	-40.80%	-51.71%
Free Cash Flow Margin	59.29%	-15.19%	-0.42%	-34.68%	-17.03%
EBITDA	6.16	-0.39	-1.33	-2.79	-2.17
EBITDA Margin	23.23%	-2.00%	-7.70%	-23.11%	-20.98%
D&A For EBITDA	1.42	1.5	4.79	4.32	4.04
EBIT	4.74	-1.89	-6.13	-7.11	-6.22
EBIT Margin	17.87%	-9.75%	-35.39%	-58.95%	-60.05%

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.