Kromek Group Income Statement

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	2016 - 2020
Revenue	37.84	26.51	19.4	17.31	12.06	10.35	Upgrade
Revenue Growth (YoY)	136.76%	36.61%	12.10%	43.58%	16.45%	-21.10%	Upgrade
Cost of Revenue	7.74	5.08	8.69	8.37	6.42	5.35	Upgrade
Gross Profit	30.11	21.43	10.71	8.94	5.64	5.01	Upgrade
Selling, General & Admin	17.38	16.69	12.6	15.18	12.76	11.22	Upgrade
Other Operating Expenses	-	-	-	-0.12	-0.02	-	Upgrade
Operating Expenses	17.38	16.69	12.6	15.06	12.74	11.22	Upgrade
Operating Income	12.73	4.74	-1.89	-6.13	-7.11	-6.22	Upgrade
Interest Expense	-0.97	-1.77	-1.87	-1.25	-0.58	-0.55	Upgrade
Interest & Investment Income	0.13	0.11	0.04	0	0.03	0	Upgrade
Other Non Operating Income (Expenses)	-	-	0.52	0.08	-	-	Upgrade
EBT Excluding Unusual Items	11.88	3.08	-3.21	-7.29	-7.65	-6.76	Upgrade
Other Unusual Items	-	-	-0.25	-	1.53	0.43	Upgrade
Pretax Income	11.88	3.08	-3.46	-7.29	-6.13	-6.33	Upgrade
Income Tax Expense	-0.63	-0.68	-0.16	-1.19	-1.21	-0.98	Upgrade
Net Income	12.5	3.75	-3.29	-6.1	-4.92	-5.35	Upgrade
Net Income to Common	12.5	3.75	-3.29	-6.1	-4.92	-5.35	Upgrade
Shares Outstanding (Basic)	647	641	595	432	432	359	Upgrade
Shares Outstanding (Diluted)	653	643	596	432	432	359	Upgrade
Shares Change (YoY)	3.72%	7.73%	38.01%	-0.01%	20.29%	4.25%	Upgrade
EPS (Basic)	0.02	0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	0.02	0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	17.11	15.72	-2.95	-0.07	-4.18	-1.76	Upgrade
Free Cash Flow Per Share	0.03	0.02	-0.01	-	-0.01	-0.01	Upgrade
Gross Margin	79.55%	80.85%	55.20%	51.62%	46.75%	48.36%	Upgrade
Operating Margin	33.63%	17.87%	-9.75%	-35.39%	-58.95%	-60.05%	Upgrade
Profit Margin	33.04%	14.16%	-16.97%	-35.24%	-40.80%	-51.71%	Upgrade
Free Cash Flow Margin	45.22%	59.29%	-15.19%	-0.42%	-34.68%	-17.03%	Upgrade
EBITDA	16.82	8.83	2.62	-1.33	-2.79	-2.17	Upgrade
EBITDA Margin	44.44%	33.32%	13.49%	-7.70%	-23.11%	-20.98%	Upgrade
D&A For EBITDA	4.09	4.1	4.51	4.79	4.32	4.04	Upgrade
EBIT	12.73	4.74	-1.89	-6.13	-7.11	-6.22	Upgrade
EBIT Margin	33.63%	17.87%	-9.75%	-35.39%	-58.95%	-60.05%	Upgrade

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.