Keywords Studios plc (AIM:KWS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
2,446.00
+2.00 (0.08%)
Inactive · Last trade price on Oct 22, 2024

Keywords Studios Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
Revenue
780.45690.72512.2373.54326.46
Upgrade
Revenue Growth (YoY)
12.99%34.85%37.12%14.42%30.17%
Upgrade
Cost of Revenue
519.56444.99312.09247.36222.3
Upgrade
Gross Profit
260.89245.73200.11126.18104.17
Upgrade
Selling, General & Admin
199.08171.33128.0999.8687.02
Upgrade
Other Operating Expenses
-38.22-21.54--15.59-16.06
Upgrade
Operating Expenses
186.92166.6141.7891.0278.28
Upgrade
Operating Income
73.9779.1358.3435.1625.89
Upgrade
Interest Expense
-7.22-2.23-2.03-1.91-1.63
Upgrade
Interest & Investment Income
0.610.310.061.510.07
Upgrade
Currency Exchange Gain (Loss)
-1.231.681.98-6.1-1.66
Upgrade
Other Non Operating Income (Expenses)
-4-3.58-2.4-0.68-0.96
Upgrade
EBT Excluding Unusual Items
62.1375.355.9627.9721.72
Upgrade
Merger & Restructuring Charges
-27.14-8.41-7.97-2.65-4.35
Upgrade
Impairment of Goodwill
----0.15-
Upgrade
Gain (Loss) on Sale of Investments
-1.1---
Upgrade
Asset Writedown
----1.91-
Upgrade
Other Unusual Items
---9.23-
Upgrade
Pretax Income
34.9967.9847.9832.4917.37
Upgrade
Income Tax Expense
15.0420.6113.8811.037.46
Upgrade
Earnings From Continuing Operations
19.9547.3734.1121.479.91
Upgrade
Minority Interest in Earnings
-0.050.070.090.11
Upgrade
Net Income
19.9547.4234.1821.5510.02
Upgrade
Net Income to Common
19.9547.4234.1821.5510.02
Upgrade
Net Income Growth
-57.92%38.74%58.57%115.05%-32.75%
Upgrade
Shares Outstanding (Basic)
7977767165
Upgrade
Shares Outstanding (Diluted)
8080797567
Upgrade
Shares Change (YoY)
-0.60%1.42%6.14%11.14%0.38%
Upgrade
EPS (Basic)
0.250.620.450.300.15
Upgrade
EPS (Diluted)
0.250.590.430.290.15
Upgrade
EPS Growth
-57.67%36.80%49.39%93.50%-33.01%
Upgrade
Free Cash Flow
79.7797.2871.1962.5119.64
Upgrade
Free Cash Flow Per Share
1.001.210.900.840.29
Upgrade
Dividend Per Share
0.0300.0280.025-0.006
Upgrade
Dividend Growth
9.09%9.56%---64.09%
Upgrade
Gross Margin
33.43%35.58%39.07%33.78%31.91%
Upgrade
Operating Margin
9.48%11.46%11.39%9.41%7.93%
Upgrade
Profit Margin
2.56%6.86%6.67%5.77%3.07%
Upgrade
Free Cash Flow Margin
10.22%14.08%13.90%16.74%6.01%
Upgrade
EBITDA
128.93114.383.6950.8940.5
Upgrade
EBITDA Margin
16.52%16.55%16.34%13.62%12.41%
Upgrade
D&A For EBITDA
54.9635.1825.3515.7314.61
Upgrade
EBIT
73.9779.1358.3435.1625.89
Upgrade
EBIT Margin
9.48%11.46%11.39%9.41%7.93%
Upgrade
Effective Tax Rate
42.98%30.32%28.92%33.94%42.96%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.