Longboat Energy Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Other Revenue	0.64	0.64	-	-	-	-
Revenue	0.64	0.64	-	-	-	-
Gross Profit	0.64	0.64	-	-	-	-
Selling, General & Admin	4.29	4.29	2.66	4.28	2.4	0.2
Operating Expenses	4.29	4.29	2.66	10.97	2.4	0.2
Operating Income	-3.65	-3.65	-2.66	-10.97	-2.4	-0.2
Interest Expense	-0	-0	-0	-0.48	-	-
Interest & Investment Income	0.16	0.16	0.04	0.01	0.02	0
Earnings From Equity Investments	-2.8	-2.8	-	-	-	-
Currency Exchange Gain (Loss)	-0.36	-0.36	0.03	-0.15	-	-
EBT Excluding Unusual Items	-6.66	-6.66	-2.59	-11.59	-2.38	-0.2
Gain (Loss) on Sale of Investments	-2.64	-2.64	-	-	-	-
Pretax Income	-9.3	-9.3	-2.59	-11.59	-2.38	-0.2
Income Tax Expense	-	-	-	-6.91	-0.75	-
Earnings From Continuing Operations	-9.3	-9.3	-2.59	-4.68	-1.63	-0.2
Earnings From Discontinued Operations	5.12	5.12	-12.88	-	-	-
Net Income	-4.19	-4.19	-15.47	-4.68	-1.63	-0.2
Net Income to Common	-4.19	-4.19	-15.47	-4.68	-1.63	-0.2
Shares Outstanding (Basic)	57	57	57	36	10	2
Shares Outstanding (Diluted)	57	57	57	36	10	2
Shares Change (YoY)	0.01%	0.01%	57.05%	260.82%	384.92%	-
EPS (Basic)	-0.07	-0.07	-0.27	-0.13	-0.16	-0.10
EPS (Diluted)	-0.07	-0.07	-0.27	-0.13	-0.16	-0.10
Free Cash Flow	-6.78	-6.78	-7.58	-29.31	-2.2	-0.06
Free Cash Flow Per Share	-0.12	-0.12	-0.13	-0.81	-0.22	-0.03
Gross Margin	100.00%	100.00%	-	-	-	-
Operating Margin	-569.40%	-569.40%	-	-	-	-
Profit Margin	-652.92%	-652.92%	-	-	-	-
Free Cash Flow Margin	-1056.95%	-1056.95%	-	-	-	-
EBITDA	39.25	39.25	40.24	-4.56	-2.4	-
EBITDA Margin	6120.06%	6120.06%	-	-	-	-
D&A For EBITDA	42.9	42.9	42.9	6.41	0	-
EBIT	-3.65	-3.65	-2.66	-10.97	-2.4	-0.2

Source: S&P Capital IQ. Standard template. Financial Sources.