LifeSafe Holdings Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Sep '19 Sep 30, 2019
Cash & Equivalents	1.1	0.06	1.17	0.06	0.08	0.01
Cash & Short-Term Investments	1.1	0.06	1.17	0.06	0.08	0.01
Cash Growth	4495.83%	-94.85%	1721.88%	-14.67%	525.00%	-
Accounts Receivable	0.43	0.01	0.02	-	-	-
Other Receivables	0.16	0.93	0.49	0.11	0.12	0.36
Receivables	0.6	0.94	0.5	0.11	0.12	0.36
Inventory	0.44	0.63	0.44	0.19	-	-
Prepaid Expenses	0.06	0.13	0.16	0.02	-	-
Total Current Assets	2.21	1.75	2.27	0.39	0.19	0.38
Property, Plant & Equipment	0.01	0.01	0.01	0.01	0	0
Other Intangible Assets	-	-	-	-	0.09	-
Long-Term Deferred Charges	0.91	0.79	0.48	0.17	-	-
Total Assets	3.13	2.55	2.76	0.56	0.29	0.38
Accounts Payable	0.24	0.43	0.67	0.22	0.14	0.18
Accrued Expenses	0.1	0.23	0.18	-	-	-
Short-Term Debt	-	0.21	-	0.56	0.04	-
Current Portion of Long-Term Debt	0.01	0.01	0.01	0.01	-	-
Current Income Taxes Payable	0.1	0.22	0.1	0.03	0.03	0
Other Current Liabilities	0.02	0.01	0.09	0.05	0.42	0.36
Total Current Liabilities	0.46	1.12	1.03	0.86	0.62	0.54
Long-Term Debt	0.01	0.01	0.02	0.03	0.04	-
Total Liabilities	0.47	1.13	1.05	0.89	0.66	0.54
Common Stock	0.48	0.27	0.22	0	0	0
Additional Paid-In Capital	7.12	5.43	4.15	4.63	3.35	2.89
Retained Earnings	-6.38	-5.74	-3.52	-5.24	-3.72	-3.05
Comprehensive Income & Other	1.44	1.46	0.86	0.29	-	-
Shareholders' Equity	2.66	1.43	1.71	-0.33	-0.37	-0.16
Total Liabilities & Equity	3.13	2.55	2.76	0.56	0.29	0.38
Total Debt	0.01	0.23	0.03	0.6	0.08	-
Net Cash (Debt)	1.09	-0.17	1.14	-0.53	-0	0.01
Net Cash Per Share	0.04	-0.01	0.06	-0.03	-0.00	0.00
Filing Date Shares Outstanding	47.88	27.23	22.11	22.11	11.53	5.96
Total Common Shares Outstanding	47.88	27.23	22.11	22.11	11.53	5.96
Working Capital	1.74	0.64	1.23	-0.48	-0.43	-0.16
Book Value Per Share	0.06	0.05	0.08	-0.01	-0.03	-0.03
Tangible Book Value	2.66	1.43	1.71	-0.33	-0.47	-0.16
Tangible Book Value Per Share	0.06	0.05	0.08	-0.01	-0.04	-0.03
Machinery	-	0.02	0.02	0.02	0.01	0.01

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.