Michelmersh Brick Holdings plc (AIM: MBH)
London
· Delayed Price · Currency is GBP · Price in GBX100.98
-1.03 (-1.00%)
Dec 19, 2024, 8:42 AM GMT+1
AIM: MBH Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 70.69 | 77.34 | 68.38 | 59.52 | 52.04 | 53.52 | Upgrade
|
| Revenue Growth (YoY) | -7.50% | 13.11% | 14.87% | 14.37% | -2.76% | 15.54% | Upgrade
|
| Cost of Revenue | 43.31 | 47.28 | 41.46 | 35.37 | 30.53 | 31.62 | Upgrade
|
| Gross Profit | 27.38 | 30.06 | 26.91 | 24.16 | 21.52 | 21.91 | Upgrade
|
| Selling, General & Admin | 15.66 | 16.42 | 14.23 | 13.4 | 12.84 | 11.75 | Upgrade
|
| Other Operating Expenses | -0.06 | -0.07 | -0.06 | -0.36 | -0.07 | -0.06 | Upgrade
|
| Operating Expenses | 16.97 | 17.72 | 15.3 | 14.24 | 13.94 | 12.86 | Upgrade
|
| Operating Income | 10.41 | 12.34 | 11.61 | 9.92 | 7.58 | 9.05 | Upgrade
|
| Interest Expense | -0.15 | -0.13 | -0.23 | -0.23 | -0.74 | -0.74 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.25 | 0.02 | 0 | 0.02 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 10.47 | 12.46 | 11.4 | 9.7 | 6.87 | 8.51 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 2.42 | Upgrade
|
| Pretax Income | 10.47 | 12.46 | 11.4 | 9.7 | 6.87 | 10.37 | Upgrade
|
| Income Tax Expense | 2.37 | 2.8 | 2.52 | 3.57 | 1.94 | 1.76 | Upgrade
|
| Earnings From Continuing Operations | 8.1 | 9.66 | 8.88 | 6.13 | 4.93 | 8.6 | Upgrade
|
| Net Income | 8.1 | 9.66 | 8.88 | 6.13 | 4.93 | 8.6 | Upgrade
|
| Net Income to Common | 8.1 | 9.66 | 8.88 | 6.13 | 4.93 | 8.6 | Upgrade
|
| Net Income Growth | -11.46% | 8.84% | 44.84% | 24.24% | -42.67% | 72.60% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 93 | 94 | 94 | 94 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 96 | 98 | 99 | 94 | Upgrade
|
| Shares Change (YoY) | -0.36% | -1.00% | -1.27% | -1.69% | 6.13% | 5.61% | Upgrade
|
| EPS (Basic) | 0.09 | 0.10 | 0.09 | 0.06 | 0.05 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.10 | 0.09 | 0.06 | 0.05 | 0.09 | Upgrade
|
| EPS Growth | -11.45% | 9.68% | 46.73% | 26.67% | -46.14% | 64.99% | Upgrade
|
| Free Cash Flow | 0.36 | 7.75 | 14.97 | 9.34 | 9.14 | 12.11 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.08 | 0.16 | 0.10 | 0.09 | 0.13 | Upgrade
|
| Dividend Per Share | 0.046 | 0.045 | 0.043 | 0.036 | 0.025 | 0.011 | Upgrade
|
| Dividend Growth | 3.37% | 5.88% | 16.44% | 46.00% | 117.39% | -64.06% | Upgrade
|
| Gross Margin | 38.73% | 38.87% | 39.36% | 40.58% | 41.35% | 40.93% | Upgrade
|
| Operating Margin | 14.72% | 15.95% | 16.98% | 16.67% | 14.56% | 16.90% | Upgrade
|
| Profit Margin | 11.46% | 12.49% | 12.98% | 10.30% | 9.48% | 16.08% | Upgrade
|
| Free Cash Flow Margin | 0.51% | 10.01% | 21.89% | 15.70% | 17.56% | 22.62% | Upgrade
|
| EBITDA | 14.97 | 16.96 | 15.96 | 14.09 | 11.63 | 12.85 | Upgrade
|
| EBITDA Margin | 21.18% | 21.93% | 23.34% | 23.67% | 22.35% | 24.02% | Upgrade
|
| D&A For EBITDA | 4.57 | 4.62 | 4.35 | 4.17 | 4.05 | 3.81 | Upgrade
|
| EBIT | 10.41 | 12.34 | 11.61 | 9.92 | 7.58 | 9.05 | Upgrade
|
| EBIT Margin | 14.72% | 15.95% | 16.98% | 16.67% | 14.56% | 16.90% | Upgrade
|
| Effective Tax Rate | 22.64% | 22.44% | 22.10% | 36.79% | 28.21% | 17.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.