Mobile Tornado Group plc (AIM: MBT)
London
· Delayed Price · Currency is GBP · Price in GBX 1.700
0.00 (0.00%)
Jan 20, 2025, 10:05 AM GMT+1
Mobile Tornado Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2.07 | 2.27 | 2.28 | 2.59 | 2.53 | 3.45 | Upgrade
|
| Revenue Growth (YoY) | -14.84% | -0.57% | -12.04% | 2.33% | -26.69% | 16.14% | Upgrade
|
| Cost of Revenue | 0.09 | 0.19 | 0.06 | 0.1 | 0.18 | 0.28 | Upgrade
|
| Gross Profit | 1.98 | 2.08 | 2.22 | 2.49 | 2.35 | 3.17 | Upgrade
|
| Selling, General & Admin | 2.22 | 2.33 | 2.51 | 2.53 | 2.72 | 3.16 | Upgrade
|
| Operating Expenses | 2.34 | 2.45 | 2.72 | 2.82 | 3.07 | 3.58 | Upgrade
|
| Operating Income | -0.35 | -0.37 | -0.5 | -0.33 | -0.72 | -0.41 | Upgrade
|
| Interest Expense | -0.81 | -0.78 | -0.7 | -0.61 | -0.61 | -0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.08 | -0.23 | 0.08 | -0.07 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | -1.15 | -1.07 | -1.42 | -0.86 | -1.39 | -1.03 | Upgrade
|
| Pretax Income | -1.15 | -1.07 | -1.42 | -0.86 | -1.39 | -1.03 | Upgrade
|
| Income Tax Expense | -0.09 | -0.08 | -0.04 | -0.23 | -0.25 | -0.21 | Upgrade
|
| Net Income | -1.06 | -0.99 | -1.38 | -0.63 | -1.14 | -0.82 | Upgrade
|
| Net Income to Common | -1.06 | -0.99 | -1.38 | -0.63 | -1.14 | -0.82 | Upgrade
|
| Shares Outstanding (Basic) | 418 | 412 | 380 | 380 | 380 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 418 | 412 | 380 | 380 | 380 | 360 | Upgrade
|
| Shares Change (YoY) | 6.28% | 8.52% | - | - | 5.55% | 10.12% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | 0.23 | -0.08 | 0.01 | -0.03 | 0.13 | -0.5 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | Upgrade
|
| Gross Margin | 95.70% | 91.79% | 97.54% | 96.14% | 92.85% | 91.89% | Upgrade
|
| Operating Margin | -17.04% | -16.24% | -21.76% | -12.77% | -28.24% | -11.78% | Upgrade
|
| Profit Margin | -51.33% | -43.78% | -60.64% | -24.31% | -45.10% | -23.65% | Upgrade
|
| Free Cash Flow Margin | 11.30% | -3.35% | 0.61% | -1.08% | 5.29% | -14.59% | Upgrade
|
| EBITDA | -0.34 | -0.35 | -0.45 | -0.28 | -0.65 | -0.31 | Upgrade
|
| EBITDA Margin | -16.51% | -15.36% | -19.88% | -10.77% | -25.71% | -8.86% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.02 | 0.04 | 0.05 | 0.06 | 0.1 | Upgrade
|
| EBIT | -0.35 | -0.37 | -0.5 | -0.33 | -0.72 | -0.41 | Upgrade
|
| EBIT Margin | -17.04% | -16.24% | -21.76% | -12.77% | -28.24% | -11.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.