Mincon Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	127	95	81	120	188	246
Market Cap Growth	69.01%	17.11%	-32.74%	-36.16%	-23.71%	15.28%
Enterprise Value	147	115	100	147	207	259
Last Close Price	0.60	0.45	0.36	0.52	0.79	1.01
PE Ratio	31.41	19.64	55.29	18.52	14.42	20.10
Forward PE	17.79	15.40	15.40	15.40	15.40	15.40
PS Ratio	0.98	0.73	0.68	0.88	1.25	2.03
PB Ratio	0.98	0.73	0.64	0.90	1.38	2.04
P/TBV Ratio	1.32	0.98	0.87	1.22	1.87	2.64
P/FCF Ratio	25.16	18.66	18.17	11.26	280.42	81.27
P/OCF Ratio	16.59	12.30	10.87	6.15	26.29	26.25
EV/Sales Ratio	1.13	0.88	0.84	1.08	1.38	2.13
EV/EBITDA Ratio	8.92	7.83	8.81	9.26	9.14	13.14
EV/EBIT Ratio	15.32	11.98	15.91	13.79	11.84	17.00
EV/FCF Ratio	28.92	22.61	22.52	13.79	309.16	85.24
Debt / Equity Ratio	0.23	0.23	0.25	0.26	0.27	0.24
Debt / EBITDA Ratio	1.78	1.78	2.39	1.96	1.51	1.36
Debt / FCF Ratio	5.77	5.77	7.02	3.26	55.48	9.55
Net Debt / Equity Ratio	0.15	0.15	0.15	0.13	0.17	0.11
Net Debt / EBITDA Ratio	1.31	1.31	1.65	1.07	1.02	0.66
Net Debt / FCF Ratio	3.77	3.77	4.22	1.60	34.40	4.27
Asset Turnover	0.71	0.71	0.67	0.71	0.79	0.75
Inventory Turnover	1.50	1.50	1.52	1.52	1.66	1.65
Quick Ratio	1.04	1.04	1.26	1.26	1.01	1.30
Current Ratio	3.32	3.32	3.68	3.55	3.28	3.40
Return on Equity (ROE)	3.19%	3.19%	2.21%	4.85%	9.87%	10.54%
Return on Assets (ROA)	3.28%	3.28%	2.21%	3.46%	5.70%	5.84%
Return on Invested Capital (ROIC)	4.71%	4.66%	2.70%	5.83%	9.13%	9.98%
Return on Capital Employed (ROCE)	6.40%	6.40%	4.20%	6.60%	10.70%	10.40%
Earnings Yield	3.78%	5.09%	1.81%	5.40%	6.94%	4.98%
FCF Yield	3.98%	5.36%	5.50%	8.88%	0.36%	1.23%
Dividend Yield	3.03%	4.12%	4.79%	3.53%	2.37%	1.74%
Payout Ratio	80.83%	80.83%	252.66%	59.72%	30.34%	45.84%
Buyback Yield / Dilution	-1.61%	-1.61%	-1.32%	0.56%	1.74%	-0.83%
Total Shareholder Return	1.42%	2.51%	3.47%	4.09%	4.10%	0.91%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.