Mincon Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	107	81	120	188	246	214
Market Cap Growth	40.28%	-32.74%	-36.16%	-23.71%	15.28%	12.60%
Enterprise Value	127	100	147	207	259	222
Last Close Price	0.51	0.36	0.52	0.79	1.01	0.86
PE Ratio	25.74	55.29	18.52	14.42	20.10	16.78
Forward PE	28.99	15.40	15.40	15.40	15.40	15.40
PS Ratio	0.83	0.68	0.88	1.25	2.03	1.84
PB Ratio	0.86	0.64	0.90	1.38	2.04	1.80
P/TBV Ratio	1.17	0.87	1.22	1.87	2.64	2.34
P/FCF Ratio	18.51	18.17	11.26	280.42	81.27	19.68
P/OCF Ratio	13.00	10.87	6.15	26.29	26.25	12.33
EV/Sales Ratio	0.99	0.84	1.08	1.38	2.13	1.90
EV/EBITDA Ratio	7.64	8.81	9.26	9.14	13.14	10.79
EV/EBIT Ratio	12.98	15.91	13.79	11.84	17.00	13.55
EV/FCF Ratio	21.97	22.52	13.79	309.16	85.24	20.39
Debt / Equity Ratio	0.24	0.25	0.26	0.27	0.24	0.16
Debt / EBITDA Ratio	1.78	2.39	1.96	1.51	1.36	0.87
Debt / FCF Ratio	5.11	7.02	3.26	55.48	9.55	1.78
Net Debt / Equity Ratio	0.16	0.15	0.13	0.17	0.11	0.03
Net Debt / EBITDA Ratio	1.34	1.65	1.07	1.02	0.66	0.20
Net Debt / FCF Ratio	3.45	4.22	1.60	34.40	4.27	0.38
Asset Turnover	0.71	0.67	0.71	0.79	0.75	0.75
Inventory Turnover	1.54	1.52	1.52	1.66	1.65	1.66
Quick Ratio	1.00	1.26	1.26	1.01	1.30	1.56
Current Ratio	3.11	3.68	3.55	3.28	3.40	3.92
Return on Equity (ROE)	3.38%	2.21%	4.85%	9.87%	10.54%	11.11%
Return on Assets (ROA)	3.38%	2.21%	3.46%	5.70%	5.84%	6.62%
Return on Invested Capital (ROIC)	4.60%	2.70%	5.83%	9.13%	9.98%	11.73%
Return on Capital Employed (ROCE)	6.80%	4.20%	6.60%	10.70%	10.40%	11.80%
Earnings Yield	3.56%	1.81%	5.40%	6.94%	4.98%	5.96%
FCF Yield	5.40%	5.50%	8.88%	0.36%	1.23%	5.08%
Dividend Yield	3.62%	4.79%	3.53%	2.37%	1.74%	2.18%
Payout Ratio	100.16%	252.66%	59.72%	30.34%	45.84%	15.63%
Buyback Yield / Dilution	-3.50%	-1.32%	0.56%	1.74%	-0.83%	-1.87%
Total Shareholder Return	0.13%	3.47%	4.09%	4.10%	0.91%	0.31%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.