Minoan Group Plc (AIM:MIN)

Minoan Group Income Statement

Financials in millions GBP. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Selling, General & Admin	0.82	0.66	0.54	0.54	0.51	0.86
Operating Expenses	0.82	0.66	0.54	0.54	0.51	0.86
Operating Income	-0.82	-0.66	-0.54	-0.54	-0.51	-0.86
Interest Expense	-0.34	-0.37	-0.15	-0.48	-0.19	-0.58
Other Non Operating Income (Expenses)	-0	-0	0.16	-0.05	-0.04	0.57
EBT Excluding Unusual Items	-1.17	-1.04	-0.53	-1.07	-0.75	-0.88
Asset Writedown	-46.26	-46.26	-	-	-	-
Pretax Income	-47.42	-47.29	-0.53	-1.07	-0.75	-0.88
Earnings From Continuing Operations	-47.42	-47.29	-0.53	-1.07	-0.75	-0.88
Net Income	-47.42	-47.29	-0.53	-1.07	-0.75	-0.88
Net Income to Common	-47.42	-47.29	-0.53	-1.07	-0.75	-0.88
Shares Outstanding (Basic)	884	833	738	648	551	444
Shares Outstanding (Diluted)	884	833	738	648	551	444
Shares Change (YoY)	13.14%	12.80%	13.95%	17.69%	23.88%	31.23%
EPS (Basic)	-0.05	-0.06	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.05	-0.06	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-1.78	-0.86	-0.65	-1.28	-1.48	-0.58
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-	-	-	-	-	-0.86
D&A For EBITDA	-	-	-	-	-	0
EBIT	-0.82	-0.66	-0.54	-0.54	-0.51	-0.86

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.