musicMagpie plc (AIM: MMAG)
London
· Delayed Price · Currency is GBP · Price in GBX8.70
-0.15 (-1.69%)
Nov 20, 2024, 4:35 PM GMT+1
musicMagpie Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | Nov '19 Nov 30, 2019 | 2018 - 2016 |
| Revenue | 128.49 | 136.6 | 145.28 | 145.57 | 153.35 | 127.73 | Upgrade
|
| Revenue Growth (YoY) | -5.47% | -5.97% | -0.20% | -5.08% | 20.06% | 16.58% | Upgrade
|
| Cost of Revenue | 93.38 | 98.74 | 107.14 | 101.21 | 108.57 | 98.35 | Upgrade
|
| Gross Profit | 35.11 | 37.86 | 38.14 | 44.36 | 44.78 | 29.38 | Upgrade
|
| Selling, General & Admin | 34.67 | 37.69 | 36.57 | 34.36 | 32.26 | 26.48 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.05 | -0.02 | Upgrade
|
| Operating Expenses | 37.21 | 40.22 | 38.48 | 35.88 | 33.47 | 29.06 | Upgrade
|
| Operating Income | -2.09 | -2.36 | -0.34 | 8.48 | 11.31 | 0.32 | Upgrade
|
| Interest Expense | -1.96 | -1.73 | -0.79 | -0.86 | -2.09 | -1.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.15 | -0.15 | -0.44 | -0.61 | - | Upgrade
|
| EBT Excluding Unusual Items | -4.2 | -4.24 | -1.28 | 7.18 | 8.62 | -1.58 | Upgrade
|
| Impairment of Goodwill | -1.1 | -1.1 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1.28 | -1.43 | -0.17 | -22 | -1.66 | -0.41 | Upgrade
|
| Pretax Income | -6.59 | -6.76 | -1.46 | -14.82 | 6.96 | -1.99 | Upgrade
|
| Income Tax Expense | 0.31 | 0.09 | 3.28 | -2.69 | -1.61 | - | Upgrade
|
| Earnings From Continuing Operations | -6.89 | -6.85 | -4.74 | -12.13 | 8.57 | -1.99 | Upgrade
|
| Net Income | -6.89 | -6.85 | -4.74 | -12.13 | 8.57 | -1.99 | Upgrade
|
| Net Income to Common | -6.89 | -6.85 | -4.74 | -12.13 | 8.57 | -1.99 | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 99 | 96 | 91 | - | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 99 | 99 | 96 | 91 | - | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.02% | 3.04% | 5.17% | - | - | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.05 | -0.13 | 0.09 | - | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.05 | -0.13 | 0.09 | - | Upgrade
|
| Free Cash Flow | 6.56 | 1.7 | -3.47 | -1.77 | 11.54 | 1.81 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.02 | -0.04 | -0.02 | 0.13 | - | Upgrade
|
| Gross Margin | 27.33% | 27.72% | 26.25% | 30.47% | 29.20% | 23.00% | Upgrade
|
| Operating Margin | -1.63% | -1.73% | -0.23% | 5.83% | 7.38% | 0.25% | Upgrade
|
| Profit Margin | -5.37% | -5.02% | -3.26% | -8.33% | 5.59% | -1.56% | Upgrade
|
| Free Cash Flow Margin | 5.10% | 1.24% | -2.39% | -1.22% | 7.52% | 1.42% | Upgrade
|
| EBITDA | 2.65 | 2.79 | 2.82 | 9.51 | 11.98 | 2.92 | Upgrade
|
| EBITDA Margin | 2.06% | 2.04% | 1.94% | 6.53% | 7.81% | 2.28% | Upgrade
|
| D&A For EBITDA | 4.75 | 5.15 | 3.15 | 1.03 | 0.67 | 2.6 | Upgrade
|
| EBIT | -2.09 | -2.36 | -0.34 | 8.48 | 11.31 | 0.32 | Upgrade
|
| EBIT Margin | -1.63% | -1.73% | -0.23% | 5.83% | 7.38% | 0.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.