Marlowe plc (AIM:MRL)
London flag London · Delayed Price · Currency is GBP · Price in GBX
438.00
-4.00 (-0.90%)
Jul 28, 2025, 4:42 PM GMT+1

Marlowe Income Statement

Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
304.5292.3381.9315.9192
Upgrade
Revenue Growth (YoY)
4.17%-23.46%20.89%64.53%3.56%
Upgrade
Cost of Revenue
180.5176.9243.5176.7108.7
Upgrade
Gross Profit
124115.4138.4139.283.3
Upgrade
Selling, General & Admin
105.796.1102.497.263.6
Upgrade
Operating Expenses
111.8102.4116.311474.3
Upgrade
Operating Income
12.21322.125.29
Upgrade
Interest Expense
-3.5-6.3-6.8-3.9-2.6
Upgrade
Interest & Investment Income
1.70.50.2--
Upgrade
Other Non Operating Income (Expenses)
-0.3-0.1-0.3--
Upgrade
EBT Excluding Unusual Items
10.17.115.221.36.4
Upgrade
Merger & Restructuring Charges
-5.2-13.4-16.6-16.5-7.8
Upgrade
Other Unusual Items
-2.1-2.9-3.11.1-0.2
Upgrade
Pretax Income
2.8-9.2-4.55.9-1.6
Upgrade
Income Tax Expense
-1.6-1.8-2.85.20.1
Upgrade
Earnings From Continuing Operations
4.4-7.4-1.70.7-1.7
Upgrade
Earnings From Discontinued Operations
136.7-2.8-2.1--
Upgrade
Net Income
141.1-10.2-3.80.7-1.7
Upgrade
Net Income to Common
141.1-10.2-3.80.7-1.7
Upgrade
Shares Outstanding (Basic)
8896968256
Upgrade
Shares Outstanding (Diluted)
8996968356
Upgrade
Shares Change (YoY)
-8.12%0.57%15.09%49.81%19.58%
Upgrade
EPS (Basic)
1.60-0.11-0.040.01-0.03
Upgrade
EPS (Diluted)
1.60-0.11-0.040.01-0.03
Upgrade
Free Cash Flow
23.8-34.117.2-0.515.9
Upgrade
Free Cash Flow Per Share
0.27-0.350.18-0.010.29
Upgrade
Gross Margin
40.72%39.48%36.24%44.06%43.38%
Upgrade
Operating Margin
4.01%4.45%5.79%7.98%4.69%
Upgrade
Profit Margin
46.34%-3.49%-1.00%0.22%-0.89%
Upgrade
Free Cash Flow Margin
7.82%-11.67%4.50%-0.16%8.28%
Upgrade
EBITDA
23.237.445.840.716.7
Upgrade
EBITDA Margin
7.62%12.80%11.99%12.88%8.70%
Upgrade
D&A For EBITDA
1124.423.715.57.7
Upgrade
EBIT
12.21322.125.29
Upgrade
EBIT Margin
4.01%4.45%5.79%7.98%4.69%
Upgrade
Effective Tax Rate
---88.13%-
Upgrade
Updated Dec 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.